Systematix Corporate Services Ltd.

Financial

	Systematix Corp Serv	Superspace Infrast.	Indo Thai Securities
Operational Metrics
Financials
5 yr Average ROE	10.88 %	0.67 %	4.11 %
5yr average Equity Multiplier	2.05	1.12	1.6
5yr Average Asset Turnover Ratio	0.38	0.02	0.19
5yr Avg Net Profit Margin	11.85 %	0.87 %	-11.16 %
Price to Book	12.61	68.55	25.45
P/E	33.6	1928.84	181.71
5yr Avg Cash Conversion Cycle	32.26 Days	-5291.76 Days	165.49 Days
Inventory Days	0.0	0.0	297.84 Days
Days Receivable	32.26 Days	0.0	61.99 Days
Days Payable	46.02 Days	2683.94 Days	251.54 Days
5yr Average Interest Coverage Ratio	7.03	30.86	2.34
5yr Avg ROCE	17.1 %	0.96 %	6.12 %
5yr Avg Operating Profit Margin	20.78 %	-2.94 %	-8.99 %
5 yr average Debt to Equity	0.3	0.0	0.06
5yr CAGR Net Profit	n/a	-38.54 %	n/a
5yr Average Return on Assets	5.07 %	0.61 %	2.47 %
Shareholdings
Promoter Holding	70.58 %	2.51 %	61.73 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.48 %	0.0	-10.45 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0