Taj GVK Hotels & Resorts Ltd.

Financial

	Taj GVK Hotels	Oriental Hotels	EIH Associated Hotel
Operational Metrics
Hotels & Hospitality Sectors
Revenue Per Available Room per Day (RevPAR)	1592.0 Rs	3651.0 Rs	n/a
No Of Rooms	1362.0 .	825.0 .	869.0 .
Occupancy Rate	40.0 %	71.0 %	n/a
Financials
5 yr Average ROE	6.75 %	-0.78 %	11.53 %
5yr average Equity Multiplier	1.75	1.94	2.88
5yr Average Asset Turnover Ratio	0.38	0.28	0.54
5yr Avg Net Profit Margin	2.91 %	-9.44 %	10.62 %
Price to Book	4.85	4.28	5.2
P/E	24.76	70.24	28.4
5yr Avg Cash Conversion Cycle	-709.59 Days	-267.46 Days	-562.6 Days
Inventory Days	12.87 Days	13.14 Days	15.65 Days
Days Receivable	18.86 Days	15.12 Days	29.11 Days
Days Payable	736.28 Days	391.02 Days	309.01 Days
5yr Average Interest Coverage Ratio	4.31	1.69	1.51
5yr Avg ROCE	10.2 %	3.25 %	17.14 %
5yr Avg Operating Profit Margin	21.36 %	9.92 %	28.91 %
5 yr average Debt to Equity	0.34	0.43	1.49
5yr CAGR Net Profit	26.97 %	n/a	4.1 %
5yr Average Return on Assets	4.42 %	-0.14 %	6.46 %
Shareholdings
Promoter Holding	74.99 %	67.55 %	75.0 %
Share Pledged by Promoters	0.0	0.13 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	2.18 %	-4.08 %	0.0

Business

	Taj GVK Hotels	Oriental Hotels	EIH Associated Hotel
Product Wise Break-Up	Product Wise Break-Up Rooms & F&B 100.0 Shop rentals 0 Management and operating fees 0 Food, Restaurants and Banquet Income 0 Room Income 0 Food and beverage 0 Rooms 0	Product Wise Break-Up Rooms 0 Management & Maintenance services 1.51 Rooms & F&B 0 Food and beverage 0 Shop rentals 0 Food & Beverage 42.34 Room Rent 50.75 Others 5.4	Product Wise Break-Up Room Rent 65.87 Management and operating fees 0 Rooms & F&B 0 Food & Beverage 29.57 Shop rentals 0 Food, Restaurants and Banquet Income 0 Room Income 0 Others 4.56
Location Wise Break-Up	Location Wise Break-Up India 100.0 Hong Kong 0	Location Wise Break-Up Hong Kong 0.54 India 99.46	Location Wise Break-Up Hong Kong 0 India 100.0