Take Solutions Ltd.

Financial

	Take Solutions	Xelpmoc Design	CG-VAK Soft.&Exports
Operational Metrics
IT
Net Sales by Employee Cost	2.92 .	n/a	n/a
Financials
5 yr Average ROE	156.55 %	-11.49 %	19.24 %
5yr average Equity Multiplier	0.46	1.18	1.2
5yr Average Asset Turnover Ratio	0.69	0.14	1.16
5yr Avg Net Profit Margin	-82.84 %	-96.1 %	13.9 %
Price to Book	0.0	2.45	2.07
P/E	0.0	0.0	16.0
5yr Avg Cash Conversion Cycle	107.53 Days	141.52 Days	53.01 Days
Inventory Days	1.76 Days	0.0	0.0
Days Receivable	103.16 Days	141.52 Days	53.01 Days
Days Payable	8.44 Days	3.98 Days	1.41 Days
5yr Average Interest Coverage Ratio	-7.52	-12.92	21.71
5yr Avg ROCE	113.52 %	-9.76 %	25.13 %
5yr Avg Operating Profit Margin	-6.17 %	-102.8 %	20.19 %
5 yr average Debt to Equity	-0.34	0.0	0.01
5yr CAGR Net Profit	57.46 %	44.96 %	19.17 %
5yr Average Return on Assets	-54.77 %	-9.63 %	16.03 %
Shareholdings
Promoter Holding	53.41 %	52.19 %	53.87 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.06 %	0.74 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.05 %	0.0

Business

	Take Solutions	Xelpmoc Design	CG-VAK Soft.&Exports
Product Wise Break-Up	Product Wise Break-Up Healthcare 100.0 IT infrastructure and support services 0 E- business solutions 0 0 0	Product Wise Break-Up Software Services 100.0 0 E- business solutions 0 Healthcare 0 IT infrastructure and support services 0	Product Wise Break-Up 0 Information Technology Services ( Software Business) 100.0 E- business solutions 0 Healthcare 0 IT infrastructure and support services 0
Location Wise Break-Up	Location Wise Break-Up USA 60.0 Asia Pacific 36.0 Europe 4.0 Rest of the World 0 India 0 North America 0	Location Wise Break-Up Asia Pacific 0 Europe 0 Rest of the World 48.92 North America 0 India 51.08 USA 0	Location Wise Break-Up Asia Pacific 0 Europe 0 Rest of the World 13.46 North America 86.54 India 0 USA 0
Operating Profit Break-Up	Operating Profit Break-Up Life Sciences 100.0 Supply Chain Mgmt 0 North America 0	-	Operating Profit Break-Up North America 82.17 Supply Chain Mgmt 0 Life Sciences 0 Others 17.83
Verticals	Verticals Healthcare 96.0 Supply Chain Management 4.0 Education 0 Social Media 0 Retail and Consumer Business 0 Logistics 0 Ecommerce 0 Communication, Media and Technology 0 0	Verticals Supply Chain Management 0 Media & Communication 40.42 Logistics 0 Retail and Consumer Business 0 0 Ecommerce 0 Education 32.21 Healthcare 0 Social Media 0 Others 27.37	-