Tata Power Company Ltd.

Financial

	Tata Power	Adani Power	NTPC
Operational Metrics
Hydro
Generation Capacity - Hydro Electricity	880.0 MW	n/a	3725.0 MW
Capacity Utilization - Hydro Electricity	50.0 %	n/a	37.97 %
Power Generation Sector
Capacity Utilization - Electricity	55.55 %	64.7 %	48.68 %
E-Bus Chargers Installed	1154.0 .	n/a	n/a
Generation Capacity - Conventional Energy	10183.0 MW	15210.0 MW	71110.0 MW
Generation Capacity - Electricity	15221.0 MW	15250.0 MW	75958.0 MW
EV Public Chargers Installed	5675.0 .	n/a	n/a
Home Chargers Installed	110769.0 .	n/a	n/a
Capacity Utilization - Renewable	22.46 %	n/a	22.42 %
Renewable
Generation Capacity - Renewable	5038.0 MW	n/a	3600.0 MW
Solar Power
Generation Capacity - Solar	4004.0 MW	n/a	n/a
Capacity Utilization - Solar	20.0 %	n/a	n/a
Thermal
Capacity Utilization - Thermal	75.0 %	n/a	68.25 %
Generation Capacity - Thermal	9303.0 MW	15210.0 MW	67385.0 MW
Wind
Generation Capacity - Wind	1034.0 MW	n/a	n/a
Capacity Utilization - Wind	32.0 %	n/a	n/a
Financials
5 yr Average ROE	8.36 %	45.34 %	11.63 %
5yr average Equity Multiplier	4.69	-3.95	3.18
5yr Average Asset Turnover Ratio	0.38	0.4	0.32
5yr Avg Net Profit Margin	4.62 %	16.6 %	11.62 %
Price to Book	3.44	3.49	1.84
P/E	30.27	14.98	14.08
5yr Avg Cash Conversion Cycle	67.47 Days	110.27 Days	97.87 Days
Inventory Days	23.99 Days	27.39 Days	30.46 Days
Days Receivable	42.63 Days	84.11 Days	64.88 Days
Days Payable	0.0	32.18 Days	16.35 Days
5yr Average Interest Coverage Ratio	1.86	3.01	3.22
5yr Avg ROCE	7.9 %	16.76 %	9.0 %
5yr Avg Operating Profit Margin	19.5 %	30.4 %	29.03 %
5 yr average Debt to Equity	2.05	-4.22	1.58
5yr CAGR Net Profit	29.44 %	n/a	12.4 %
5yr Average Return on Assets	1.82 %	7.94 %	3.67 %
Shareholdings
Promoter Holding	46.86 %	74.96 %	51.1 %
Share Pledged by Promoters	0.0	1.81 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	4.88 %	1.6 %	-0.13 %

Business

	Tata Power	Adani Power	NTPC
Product Wise Break-Up	Product Wise Break-Up transmission 61.7 Generation 26.05 Renewable Energy 11.57 Distribution and Others. 0 Sale of energy through trading 0 0 Others 0.68	-	Product Wise Break-Up Sale of energy through trading 0 Renewable Energy 0 transmission 0 Distribution and Others. 0 Generation 0 Energy 96.69 Others 3.31
Location Wise Break-Up	Location Wise Break-Up India 99.84 Rest of the World 0.16	Location Wise Break-Up Rest of the World 14.64 India 85.36	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Generation 40.81 Transmission and Distribution 33.52 Renewables 25.68 APL (Standalone ) 0 Coastal 0 Hinterland 0 Near Pit Head 0 Regulated Utility 0	Operating Profit Break-Up Hinterland 9.58 Transmission and Distribution 0 Regulated Utility 0 Near Pit Head 52.85 Generation 0 Renewables 0 APL (Standalone ) 0 Coastal 28.4 Others 9.17	Operating Profit Break-Up Hinterland 0 Transmission and Distribution 0 Regulated Utility 0 Near Pit Head 0 Generation 96.84 Renewables 0 APL (Standalone ) 0 Coastal 0 Others 3.16
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 40.89 Solar Power 16.29 Hydro 4.06 Wind 3.85 Gas 0 Coal 0 Renewable 0 Others 34.91	Capacity Break-Up Renewable 0 Solar Power 0 Hydro 0 Coal 0 Wind 0 Thermal and Hydro 0 Gas 0 Others 100	Capacity Break-Up Renewable Energy 4.73 Solar Power 0 Hydro 4.99 Coal 81.56 Wind 0 Thermal and Hydro 0 Gas 8.72
Asset Break-Up	Asset Break-Up Renewables 31.07 Transmission and Distribution 30.15 Generation 26.99 Others 11.79	-	Asset Break-Up Transmission and Distribution 0 Generation 91.63 Renewables 0 Others 8.37

Tata Power Company Ltd.

SIGN UP FOR FREE