Tata Power Company Ltd.

Financial

	Tata Power	Adani Power	NTPC
Operational Metrics
Hydro
Generation Capacity - Hydro Electricity	880.0 MW	n/a	3725.0 MW
Capacity Utilization - Hydro Electricity	34.0 %	n/a	37.97 %
Power Generation Sector
Capacity Utilization - Electricity	47.09 %	64.7 %	48.68 %
E-Bus Chargers Installed	1156.0 .	n/a	n/a
Generation Capacity - Conventional Energy	10183.0 MW	15210.0 MW	71110.0 MW
Generation Capacity - Electricity	15567.0 MW	15250.0 MW	75958.0 MW
EV Public Chargers Installed	5500.0 .	n/a	n/a
Home Chargers Installed	123488.0 .	n/a	n/a
Capacity Utilization - Renewable	18.27 %	n/a	22.42 %
Renewable
Generation Capacity - Renewable	5384.0 MW	n/a	3600.0 MW
Solar Power
Generation Capacity - Solar	4350.0 MW	n/a	n/a
Capacity Utilization - Solar	20.0 %	n/a	n/a
Thermal
Capacity Utilization - Thermal	65.0 %	n/a	68.25 %
Generation Capacity - Thermal	9303.0 MW	15210.0 MW	67385.0 MW
Wind
Generation Capacity - Wind	1034.0 MW	n/a	n/a
Capacity Utilization - Wind	11.0 %	n/a	n/a
Financials
5 yr Average ROE	8.36 %	45.34 %	11.63 %
5yr average Equity Multiplier	4.69	-3.95	3.18
5yr Average Asset Turnover Ratio	0.38	0.4	0.32
5yr Avg Net Profit Margin	4.62 %	16.6 %	11.62 %
Price to Book	3.35	3.52	1.9
P/E	29.48	15.1	14.57
5yr Avg Cash Conversion Cycle	67.47 Days	110.27 Days	97.87 Days
Inventory Days	23.99 Days	27.39 Days	30.46 Days
Days Receivable	42.63 Days	84.11 Days	64.88 Days
Days Payable	0.0	32.18 Days	16.35 Days
5yr Average Interest Coverage Ratio	1.86	3.01	3.22
5yr Avg ROCE	7.9 %	16.76 %	9.0 %
5yr Avg Operating Profit Margin	19.5 %	30.4 %	29.03 %
5 yr average Debt to Equity	2.05	-4.22	1.58
5yr CAGR Net Profit	29.44 %	n/a	12.4 %
5yr Average Return on Assets	1.82 %	7.94 %	3.67 %
Shareholdings
Promoter Holding	46.86 %	74.96 %	51.1 %
Share Pledged by Promoters	0.0	1.81 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	4.88 %	1.6 %	-0.13 %

Business

	Tata Power	Adani Power	NTPC
Product Wise Break-Up	Product Wise Break-Up transmission 55.3 Generation 30.77 Renewable Energy 13.26 Distribution and Others. 0 Sale of energy through trading 0 0 Others 0.67	-	Product Wise Break-Up transmission 0 Renewable Energy 0 Generation 0 Distribution and Others. 0 Sale of energy through trading 0 Energy 96.69 Others 3.31
Location Wise Break-Up	Location Wise Break-Up India 99.84 Rest of the World 0.16	Location Wise Break-Up Rest of the World 14.64 India 85.36	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Generation 44.15 Transmission and Distribution 28.58 Renewables 27.27 APL (Standalone ) 0 Coastal 0 Hinterland 0 Near Pit Head 0 Regulated Utility 0	Operating Profit Break-Up Renewables 0 Coastal 28.4 Transmission and Distribution 0 Regulated Utility 0 APL (Standalone ) 0 Near Pit Head 52.85 Generation 0 Hinterland 9.58 Others 9.17	Operating Profit Break-Up Renewables 0 Coastal 0 Transmission and Distribution 0 Regulated Utility 0 APL (Standalone ) 0 Near Pit Head 0 Generation 96.84 Hinterland 0 Others 3.16
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 34.58 Solar Power 16.0 Wind 3.63 Hydro 3.43 Gas 0 Coal 0 Renewable 0 Others 42.36	Capacity Break-Up Renewable 0 Wind 0 Solar Power 0 Gas 0 Coal 0 Hydro 0 Thermal and Hydro 0 Others 100	Capacity Break-Up Renewable Energy 4.73 Wind 0 Solar Power 0 Gas 8.72 Coal 81.56 Hydro 4.99 Thermal and Hydro 0
Asset Break-Up	Asset Break-Up Renewables 32.59 Transmission and Distribution 29.16 Generation 26.56 Others 11.69	-	Asset Break-Up Generation 91.63 Renewables 0 Transmission and Distribution 0 Others 8.37

Tata Power Company Ltd.

SIGN UP FOR FREE