TCI Industries Ltd.

Financial

	TCI Industries	Nirlon	NESCO
Operational Metrics
Financials
5 yr Average ROE	-9.07 %	32.78 %	13.97 %
5yr average Equity Multiplier	1.2	4.69	1.17
5yr Average Asset Turnover Ratio	0.12	0.21	0.22
5yr Avg Net Profit Margin	-112.78 %	33.21 %	54.54 %
Price to Book	8.42	12.53	3.21
P/E	0.0	22.07	17.21
5yr Avg Cash Conversion Cycle	2.92 Days	1.83 Days	-98.47 Days
Inventory Days	0.0	0.0	8.57 Days
Days Receivable	2.92 Days	1.83 Days	13.79 Days
Days Payable	17.9 Days	19.86 Days	186.02 Days
5yr Average Interest Coverage Ratio	-11.54	6.39	37.41
5yr Avg ROCE	-7.77 %	14.51 %	16.62 %
5yr Avg Operating Profit Margin	-105.65 %	77.18 %	64.03 %
5 yr average Debt to Equity	0.06	2.45	0.0
5yr CAGR Net Profit	21.06 %	13.43 %	10.0 %
5yr Average Return on Assets	-7.64 %	6.82 %	11.96 %
Shareholdings
Promoter Holding	69.5 %	67.71 %	68.54 %
Share Pledged by Promoters	7.22 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.21 %	-2.68 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	3.69 %	-1.76 %

Business

	TCI Industries	Nirlon	NESCO
Product Wise Break-Up	Product Wise Break-Up Rendering services by providing space for film shooting, TV serials and advertisements 100.0 Common area maintenance charges 0 Recovery of administrative costs 0 License fees 0 Indabrator 0 Nesco Foods 0 Bombay Exhibition Centre 0 Nesco IT Park 0	Product Wise Break-Up Nesco IT Park 0 0 Facility Management Services(FMS) 10.96 Bombay Exhibition Centre 0 Indabrator 0 Nesco Foods 0 Licence Fees 87.76 Recovery of administrative costs 0 Others 1.28	Product Wise Break-Up Nesco IT Park 45.0 0 Common area maintenance charges 0 Bombay Exhibition Centre 32.5 Industrial Capital Goods Division 5.95 Nesco Foods 16.55 License fees 0 Recovery of administrative costs 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 India 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.77 Rest of the World 0 Others 0.23