TeamLease Services Ltd.

Financial

	TeamLease Services	Integrated Personnel	Info Edge
Operational Metrics
IT
Net Sales by Employee Cost	1.05 .	n/a	2.36 .
Financials
5 yr Average ROE	10.28 %	18.05 %	18.11 %
5yr average Equity Multiplier	2.2	2.95	1.37
5yr Average Asset Turnover Ratio	4.29	3.16	0.16
5yr Avg Net Profit Margin	1.09 %	1.97 %	185.71 %
Price to Book	3.82	0.0	2.16
P/E	31.82	50.87	161.61
5yr Avg Cash Conversion Cycle	16.25 Days	76.87 Days	1.67 Days
Inventory Days	0.0	0.0	0.0
Days Receivable	16.25 Days	76.87 Days	1.67 Days
Days Payable	1.0 Days	0.0	5.71 Days
5yr Average Interest Coverage Ratio	13.56	2.06	283.7
5yr Avg ROCE	13.36 %	26.26 %	6.59 %
5yr Avg Operating Profit Margin	1.66 %	4.08 %	28.04 %
5 yr average Debt to Equity	0.05	1.45	0.0
5yr CAGR Net Profit	26.24 %	11.54 %	n/a
5yr Average Return on Assets	4.68 %	6.2 %	14.67 %
Shareholdings
Promoter Holding	31.61 %	67.12 %	37.63 %
Share Pledged by Promoters	1.59 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.1 %	-1.93 %	-0.54 %
Change in Mutual Fund Holding (3 Yrs)	31.84 %	0.0	-1.29 %

Business

	TeamLease Services	Integrated Personnel	Info Edge
Product Wise Break-Up	Product Wise Break-Up General staffing and allied services 93.14 Specialized staffing services 5.04 HR Services 1.83 Recruitment & Payroll Revenue - SEZ 0 Recruitment & Payroll Revenue 0 Contract Staff - SEZ 0 Contract Staff 0 99acres for real estate 0 Recruitment solutions 0	Product Wise Break-Up Recruitment & Payroll Revenue - SEZ 0.19 Contract Staff 97.44 99acres for real estate 0 General staffing and allied services 0 Specialized staffing services 0 Contract Staff - SEZ 0.55 Recruitment & Payroll Revenue 1.74 Recruitment solutions 0 HR Services 0 Others 0.08	Product Wise Break-Up Recruitment & Payroll Revenue - SEZ 0 Contract Staff 0 99acres.com 15.51 General staffing and allied services 0 Specialized staffing services 0 Contract Staff - SEZ 0 Recruitment & Payroll Revenue 0 Recruitment 75.19 HR Services 0 Others 9.3
Location Wise Break-Up	Location Wise Break-Up India 99.45 Rest of the World 0 Others 0.55	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 94.32 Rest of the World 5.68
Operating Profit Break-Up	Operating Profit Break-Up General staffing and allied services 70.56 Specialized staffing services 29.44 HR Services 0 Healthcare - Contract Staff 0 Banking - Contract Staff 0 Logistics - Contract Staff 0 Infrastructure - Contract Staff 0 Manufacturing - Contract Staff 0 e-Commerce - Contract Staff 0 Engineer - Contract Staff 0 99Acres 0 Info Edge 0 Recruitment 0	Operating Profit Break-Up Manufacturing - Contract Staff 13.99 Healthcare - Contract Staff 2.91 Logistics - Contract Staff 4.31 Recruitment 0 Engineer - Contract Staff 32.69 General staffing and allied services 0 99Acres 0 Infrastructure - Contract Staff 6.02 Specialized staffing services 0 e-Commerce - Contract Staff 25.2 Info Edge 0 Banking - Contract Staff 2.99 HR Services 0 Others 11.89	Operating Profit Break-Up Manufacturing - Contract Staff 0 Healthcare - Contract Staff 0 Logistics - Contract Staff 0 Recruitment 59.0 Engineer - Contract Staff 0 General staffing and allied services 0 99Acres 0 Infrastructure - Contract Staff 0 Specialized staffing services 0 e-Commerce - Contract Staff 0 Info Edge 0 Banking - Contract Staff 0 HR Services 0 Others 41.0
Capex	Capex Specialised Staffing Services 0 General Staffing and Allied Services 0 HR Services 0 Others 100	-	-
Asset Break-Up	Asset Break-Up General Staffing and Allied Services 42.73 Specialised Staffing Services 16.19 HR Services 5.49 99 Acres for real estate 0 Recruitment Solutions 0 Others 35.59	-	Asset Break-Up 99 Acres 21.33 Specialised Staffing Services 0 General Staffing and Allied Services 0 Recruitment Solutions 62.41 HR Services 0 Others 16.26

TeamLease Services Ltd.

SIGN UP FOR FREE