The Andhra Sugars Ltd.

Financial

	Andhra Sugars	Magadh Sugar & Energ	Zuari Industries
Operational Metrics
Sugar Sector
Sugar Recovery	9.88 %	8.71 %	n/a
Financials
5 yr Average ROE	12.15 %	10.3 %	-1.18 %
5yr average Equity Multiplier	1.49	2.46	2.45
5yr Average Asset Turnover Ratio	0.88	0.66	0.15
5yr Avg Net Profit Margin	9.37 %	6.48 %	10.98 %
Price to Book	0.63	1.35	0.18
P/E	22.09	11.76	0.0
5yr Avg Cash Conversion Cycle	90.88 Days	163.33 Days	259.43 Days
Inventory Days	88.97 Days	236.15 Days	520.98 Days
Days Receivable	40.49 Days	11.6 Days	29.39 Days
Days Payable	29.44 Days	83.09 Days	270.65 Days
5yr Average Interest Coverage Ratio	26.04	3.4	1.23
5yr Avg ROCE	11.81 %	16.72 %	4.68 %
5yr Avg Operating Profit Margin	13.03 %	14.89 %	4.3 %
5 yr average Debt to Equity	0.09	1.03	1.06
5yr CAGR Net Profit	-18.04 %	6.99 %	n/a
5yr Average Return on Assets	8.07 %	4.22 %	0.62 %
Shareholdings
Promoter Holding	47.28 %	61.02 %	56.71 %
Share Pledged by Promoters	2.24 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.34 %	0.0	-0.24 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.65 %

Business

	Andhra Sugars	Magadh Sugar & Energ	Zuari Industries
Product Wise Break-Up	Product Wise Break-Up Industrial Alcohol & Ethanol 45.06 Chlorine 28.46 Sugar 4.47 Wind 1.98 Soap 0 Aspirin 0 Caustic Soda 0 Caustic Potash 0 Hydrochloric Acid 0 Hydrogen Gas 0 Superphosphate 0 Uh25 0 Htpb 0 Cattle Feed 0 Potassium Carbonate 0 Poly Aluminum Chloride 0 Acetic Acid 0 Sodium Hypochlorite 0 Sulphur Acid 0 Mono Methyl Hydrazine 0 Liquid Hydrogen 0 Co-generation 0 Distillery 0 Ethanol Plant 0 Management Services 0 Investment services 0 Power 0 Real estate 0 Furniture 0 Engineering 0 Others 20.03	Product Wise Break-Up Furniture 0 Htpb 0 Sulphur Acid 0 Sodium Hypochlorite 0 Co-Generation 8.43 Hydrochloric Acid 0 Ethanol Plant 0 Poly Aluminum Chloride 0 Wind 0 Acetic Acid 0 Mono Methyl Hydrazine 0 Uh25 0 Caustic Potash 0 Sugar 70.18 Superphosphate 0 Hydrogen Gas 0 Chlorine 0 Aspirin 0 Management Services 0 Cattle Feed 0 Industrial Alcohol & Ethanol 0 Real estate 0 Distillery 21.39 Power 0 Potassium Carbonate 0 Soap 0 Engineering 0 Investment services 0 Liquid Hydrogen 0 Caustic Soda 0	Product Wise Break-Up Furniture 0.25 Htpb 0 Sulphur Acid 0 Sodium Hypochlorite 0 Co-generation 0 Hydrochloric Acid 0 Ethanol 15.6 Poly Aluminum Chloride 0 Wind 0 Acetic Acid 0 Mono Methyl Hydrazine 0 Uh25 0 Caustic Potash 0 Sugar 65.84 Superphosphate 0 Hydrogen Gas 0 Chlorine 0 Aspirin 0 Management & Maintenance services 2.87 Cattle Feed 0 Industrial Alcohol & Ethanol 0 Real Estate 2.2 Distillery 0 Power 10.25 Potassium Carbonate 0 Soap 0 Engineering 1.43 Investment services 1.57 Liquid Hydrogen 0 Caustic Soda 0
Location Wise Break-Up	Location Wise Break-Up India 99.52 International 0 Domestic 0 Others 0.48	Location Wise Break-Up International 0 Domestic 100.0 India 0	Location Wise Break-Up International 0 Domestic 100.0 India 0
Operating Profit Break-Up	Operating Profit Break-Up Soap 0 Co-Generation 0 Distillery 0 Sugar 0 Management Services 0 Ethanol 0 Power 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0 Others 100	Operating Profit Break-Up Furniture 0 Investment Services 0 Real Estate 0 Engineering Services 0 Soap 0 Co-Generation 18.98 Ethanol 0 Processed Sugar 49.0 Distillery 32.02 Management Services 0 Power 0	Operating Profit Break-Up Furniture 2.46 Investment Services 26.29 Real Estate 9.59 Engineering Services 0 Soap 0 Co-Generation 0 Ethanol 61.67 Sugar 0 Distillery 0 Management Services 0 Power 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Soap 0 Others 100	-	-

The Andhra Sugars Ltd.

SIGN UP FOR FREE