Themis Medicare Ltd.

Financial

	Themis Medicare	Hester Biosciences	Shree Ganesh Remed.
Operational Metrics
Pharmaceutical Sector
R&D as a % of Total Sales	3.59 %	1.53 %	2.02 %
Financials
5 yr Average ROE	16.7 %	12.14 %	20.92 %
5yr average Equity Multiplier	1.64	2.11	1.41
5yr Average Asset Turnover Ratio	0.69	0.45	0.84
5yr Avg Net Profit Margin	14.74 %	12.98 %	18.24 %
Price to Book	3.31	5.04	7.17
P/E	29.56	48.87	32.82
5yr Avg Cash Conversion Cycle	83.02 Days	83.43 Days	57.72 Days
Inventory Days	75.24 Days	106.53 Days	52.82 Days
Days Receivable	154.39 Days	94.77 Days	53.79 Days
Days Payable	149.43 Days	142.53 Days	63.57 Days
5yr Average Interest Coverage Ratio	6.9	7.46	61.66
5yr Avg ROCE	18.52 %	12.53 %	24.99 %
5yr Avg Operating Profit Margin	19.18 %	24.84 %	25.8 %
5 yr average Debt to Equity	0.34	0.74	0.2
5yr CAGR Net Profit	11.92 %	-8.32 %	35.12 %
5yr Average Return on Assets	10.34 %	5.95 %	15.1 %
Shareholdings
Promoter Holding	67.15 %	53.73 %	72.8 %
Share Pledged by Promoters	2.43 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.03 %	0.0	3.68 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.02 %	0.0

Business

	Themis Medicare	Hester Biosciences	Shree Ganesh Remed.
Product Wise Break-Up	Product Wise Break-Up Pharmaceutical 100.0 Formulation 0 API 0 Animal Healthcare 0 Poultry Healthcare 0	Product Wise Break-Up Formulation 0 Animal Health 40.33 API 0 Poultry Healthcare 59.67 Pharmaceutical 0	-
Location Wise Break-Up	Location Wise Break-Up India 71.55 Rest of the World 28.45 North America 0 Africa 0 Latin America 0 SE Asia 0 Europe 0 Nepal 0	Location Wise Break-Up Latin America 0 North America 0 Africa 0 SE Asia 0 India 84.0 Rest of the World 16.0 Europe 0 Nepal 0	Location Wise Break-Up Latin America 0 North America 0 Africa 0 SE Asia 0 India 49.89 Rest of the World 0 Europe 0 Nepal 0 Others 50.11
Verticals	Verticals API & Co. Mkt 42.0 Hospital 37.0 Trade 21.0	-	-