TVS Supply Chain Solutions Ltd.

Financial

	TVS Supply Chain Sol	VRL Logistics	Gujarat Pipavav Port
Operational Metrics
Financials
5 yr Average ROE	-12.01 %	17.85 %	12.2 %
5yr average Equity Multiplier	7.98	2.08	1.49
5yr Average Asset Turnover Ratio	1.51	1.49	0.24
5yr Avg Net Profit Margin	-1.05 %	5.9 %	33.81 %
Price to Book	2.81	4.15	2.95
P/E	0.0	31.72	19.5
5yr Avg Cash Conversion Cycle	-242.66 Days	16.66 Days	24.51 Days
Inventory Days	11.22 Days	6.43 Days	3.7 Days
Days Receivable	52.2 Days	10.73 Days	21.97 Days
Days Payable	384.77 Days	0.57 Days	11.48 Days
5yr Average Interest Coverage Ratio	0.7	3.87	55.47
5yr Avg ROCE	5.26 %	14.97 %	13.36 %
5yr Avg Operating Profit Margin	6.08 %	14.89 %	57.26 %
5 yr average Debt to Equity	2.62	0.24	0.0
5yr CAGR Net Profit	-12.05 %	14.54 %	1.37 %
5yr Average Return on Assets	-1.43 %	8.76 %	8.21 %
Shareholdings
Promoter Holding	43.03 %	60.24 %	44.01 %
Share Pledged by Promoters	18.43 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	9.39 %	-9.35 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.12 %	9.04 %	-4.13 %

Business

	TVS Supply Chain Sol	VRL Logistics	Gujarat Pipavav Port
Segment Break-Up	Segment Break-Up Network Solutions (NS) 56.85 Integrated Supply Chain Solutions (ISCS) 43.15 Transport of Passengers by Air 0 Sale of Power 0 Bus Operations 0 Goods Transport 0	Segment Break-Up Power 0.42 Bus Operations 10.02 Goods Transport 88.95 0 Network Solutions (NS) 0 Transport of Passengers by Air 0 Others 0.61	-
Location Wise Break-Up	Location Wise Break-Up Europe 48.41 India 29.47 Asia Pacific Ex India 13.48 North America 8.65 Rest of the World 0	Location Wise Break-Up North America 0 Europe 0 India 100.0 Rest of the World 0 Asia Pacific Ex India 0	Location Wise Break-Up North America 0 Europe 0 India 100.0 Rest of the World 0 Asia Pacific Ex India 0
Operating Profit Break-Up	Operating Profit Break-Up Integrated Supply Chain Solutions (ISCS) 74.26 Integrated Supply Chain Solutions (ISCS) 25.74 Transport of passengers by air 0 Sale of power 0 Bus operations 0 Goods transport 0	Operating Profit Break-Up Bus Operations 0.29 0 Goods Transport 97.53 Transport of passengers by air 0 Power 2.18	-
Verticals	Verticals Industrial 32.3 Automotive 21.92 Tech and Tech Infra 14.29 Consumer 12.61 Rail and Utilities 6.42 Healthcare 2.27 Others 10.19	-	-
Capex - Segment Wise	Capex - Segment Wise Integrated Supply Chain Solutions (ISCS) 78.59 Network Solutions (NS) 21.41	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 22.93 Others 77.07	-	-