Usha Martin Ltd.

Financial

	Usha Martin	Gallantt Ispat	Lloyds Enterprises
Operational Metrics
Wire Rope
Capacity Utilization - Wire Ropes	65.81 %	n/a	n/a
Manufacturing Capacity - Wire Ropes	310000.0 MTPA	n/a	n/a
Unclassified
Quarterly Sales Volume - Wire Ropes	50000.0 MT	n/a	n/a
Financials
5 yr Average ROE	19.41 %	9.29 %	6.5 %
5yr average Equity Multiplier	1.71	1.25	1.18
5yr Average Asset Turnover Ratio	0.92	1.27	0.15
5yr Avg Net Profit Margin	12.26 %	5.86 %	79.79 %
Price to Book	3.62	4.28	2.65
P/E	22.56	29.58	102.0
5yr Avg Cash Conversion Cycle	104.86 Days	41.62 Days	85.76 Days
Inventory Days	102.04 Days	40.24 Days	103.96 Days
Days Receivable	58.44 Days	10.64 Days	36.5 Days
Days Payable	61.67 Days	12.08 Days	108.93 Days
5yr Average Interest Coverage Ratio	11.13	10.86	-150.43
5yr Avg ROCE	16.85 %	11.52 %	7.14 %
5yr Avg Operating Profit Margin	14.51 %	9.21 %	-90.31 %
5 yr average Debt to Equity	0.27	0.17	0.03
5yr CAGR Net Profit	0.24 %	16.65 %	n/a
5yr Average Return on Assets	11.26 %	7.59 %	5.32 %
Shareholdings
Promoter Holding	43.89 %	68.93 %	73.91 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.37 %	1.69 %	13.0 %
Change in Mutual Fund Holding (3 Yrs)	8.36 %	0.0	0.07 %

Business

	Usha Martin	Gallantt Ispat	Lloyds Enterprises
Product Wise Break-Up	Product Wise Break-Up Wire and Wire ropes 97.61 Bright Bars 0 Blooms 0 Bars 0 Power 0 Iron and Steel 0 Trading in Iron & Steel 0 Others 2.39	Product Wise Break-Up Bright Bars 0 Bars 0 Trading in Iron & Steel 0 Iron & Steel 87.93 Power 11.97 Blooms 0 Wire and Wire ropes 0 Others 0.1	Product Wise Break-Up Bright Bars 0 Bars 0 Iron & Steel 100.0 Iron and Steel 0 Power 0 Blooms 0 Wire and Wire ropes 0
Location Wise Break-Up	Location Wise Break-Up India 66.19 Rest of the World 33.81	-	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Wire & Wire Ropes 99.51 Power 0 Steel 0 Steel & Engineering products 0 Real Estate 0 Others 0.49	Operating Profit Break-Up Wire & Wire Ropes 0 Real Estate 0 Steel 0 Steel & Engineering products 0 Power 100.0	Operating Profit Break-Up Wire & Wire Ropes 0 Real Estate 8.59 Steel 0 Steel & Engineering products 1.76 Power 0 Others 89.65
Capex	Capex India 67.6 Power 0 Steel 0 Others 32.4	Capex Power 26.89 India 0 Steel 38.59 Others 34.52	-