V-Marc India Ltd.

Financial

	V-Marc India	Birla Cable	Cords Cable Inds
Operational Metrics
Financials
5 yr Average ROE	14.66 %	11.61 %	5.04 %
5yr average Equity Multiplier	3.39	1.89	2.13
5yr Average Asset Turnover Ratio	1.17	1.59	1.42
5yr Avg Net Profit Margin	3.59 %	3.82 %	1.66 %
Price to Book	0.0	1.83	1.39
P/E	26.04	96.01	18.07
5yr Avg Cash Conversion Cycle	39.19 Days	125.77 Days	47.18 Days
Inventory Days	97.08 Days	49.18 Days	43.87 Days
Days Receivable	64.62 Days	114.45 Days	77.73 Days
Days Payable	96.01 Days	47.2 Days	72.42 Days
5yr Average Interest Coverage Ratio	2.21	4.39	1.41
5yr Avg ROCE	27.03 %	16.81 %	19.08 %
5yr Avg Operating Profit Margin	9.5 %	7.32 %	8.68 %
5 yr average Debt to Equity	1.11	0.55	0.56
5yr CAGR Net Profit	40.41 %	0.37 %	-1.15 %
5yr Average Return on Assets	4.19 %	6.09 %	2.35 %
Shareholdings
Promoter Holding	64.87 %	66.35 %	51.92 %
Share Pledged by Promoters	43.15 %	6.28 %	0.0
Change in Promoter Holding (3 Yrs)	-5.09 %	0.0	0.15 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	V-Marc India	Birla Cable	Cords Cable Inds
Product Wise Break-Up	Product Wise Break-Up Manufacturing and sale of Wires & cables 100.0 Copper Cable 0 Optical Fibre Cable 0 Cables 0	Product Wise Break-Up 0 Copper Cable 61.59 Optical Fibre Cable 34.86 Cables 0 Others 3.55	Product Wise Break-Up 0 Copper Cable 0 Optical Fibre Cable 0 Cables 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 India 0	Location Wise Break-Up Rest of the World 20.41 India 79.59	-
Customer Segment	Customer Segment Government 59.88 Retail 35.37 Others 4.75	-	-