V-Marc India Ltd.

Financial

	V-Marc India	Birla Cable	Bharat Wire Ropes
Operational Metrics
Financials
5 yr Average ROE	14.66 %	11.61 %	9.57 %
5yr average Equity Multiplier	3.39	1.89	1.41
5yr Average Asset Turnover Ratio	1.17	1.59	0.69
5yr Avg Net Profit Margin	3.59 %	3.82 %	9.79 %
Price to Book	7.47	2.12	1.8
P/E	29.65	75.77	12.33
5yr Avg Cash Conversion Cycle	39.19 Days	125.77 Days	90.9 Days
Inventory Days	97.08 Days	49.18 Days	63.92 Days
Days Receivable	64.62 Days	114.45 Days	37.22 Days
Days Payable	96.01 Days	47.2 Days	19.14 Days
5yr Average Interest Coverage Ratio	2.21	4.39	5.61
5yr Avg ROCE	27.03 %	16.81 %	13.99 %
5yr Avg Operating Profit Margin	9.5 %	7.32 %	21.7 %
5 yr average Debt to Equity	1.11	0.55	0.37
5yr CAGR Net Profit	40.41 %	0.37 %	47.73 %
5yr Average Return on Assets	4.19 %	6.09 %	7.17 %
Shareholdings
Promoter Holding	69.52 %	66.35 %	41.24 %
Share Pledged by Promoters	43.15 %	6.28 %	48.93 %
Change in Promoter Holding (3 Yrs)	-0.44 %	0.0	3.64 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	V-Marc India	Birla Cable	Bharat Wire Ropes
Product Wise Break-Up	Product Wise Break-Up Manufacturing and sale of Wires & cables 100.0 Copper Cable 0 Optical Fibre Cable 0 Wires, Wire Ropes, Stranded Wires 0	Product Wise Break-Up Copper Cable 61.59 Wires, Wire Ropes, Stranded Wires 0 Optical Fibre Cable 34.86 0 Others 3.55	Product Wise Break-Up Copper Cable 0 Wires, Wire Ropes, Stranded Wires 100.0 Optical Fibre Cable 0 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 India 0	Location Wise Break-Up India 79.59 Rest of the World 20.41	-
Customer Segment	Customer Segment Government 59.88 Retail 35.37 Others 4.75	-	-