Vedant Fashions Ltd.

Financial

	Vedant Fashions	Arvind Fashions	Raymond Lifestyle
Operational Metrics
Retail
No of Stores - International	16.0 .	n/a	n/a
Retail Chains
Number of Stores - Franchises	633.0 .	n/a	n/a
Number of Stores	666.0 .	n/a	n/a
Total Retail Space	1750000.0 Sq.Ft	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	5.59 %	n/a	n/a
Financials
5 yr Average ROE	23.99 %	-40.34 %	44.38 %
5yr average Equity Multiplier	1.91	4.73	1.94
5yr Average Asset Turnover Ratio	0.44	1.02	0.28
5yr Avg Net Profit Margin	28.32 %	-9.47 %	900.89 %
Price to Book	12.61	5.38	0.64
P/E	47.82	67.18	42.43
5yr Avg Cash Conversion Cycle	92.35 Days	-22.57 Days	-173.49 Days
Inventory Days	48.22 Days	119.22 Days	31.97 Days
Days Receivable	138.52 Days	42.76 Days	38.68 Days
Days Payable	95.94 Days	189.7 Days	491.87 Days
5yr Average Interest Coverage Ratio	13.95	0.58	379.07
5yr Avg ROCE	23.17 %	5.56 %	10.17 %
5yr Avg Operating Profit Margin	46.26 %	7.4 %	16.38 %
5 yr average Debt to Equity	0.0	1.14	0.0
5yr CAGR Net Profit	11.85 %	n/a	173.44 %
5yr Average Return on Assets	12.57 %	-6.65 %	35.56 %
Shareholdings
Promoter Holding	74.95 %	35.19 %	54.68 %
Share Pledged by Promoters	0.0	8.31 %	26.17 %
Change in Promoter Holding (3 Yrs)	-9.96 %	-1.73 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.1 %	6.39 %	0.3 %

Business

	Vedant Fashions	Arvind Fashions	Raymond Lifestyle
Product Wise Break-Up	Product Wise Break-Up Sale of Products 99.84 Export Incentives 0.07 Insurance Charges 0.07 Scrap Sales 0.02 0 Cotton Shirting 0 Garmenting 0 Branded Apparel 0 Branded Textile 0	Product Wise Break-Up Export Incentives 0 Insurance Charges 0 Branded Apparel 0 Garmenting 0 Scrap Sales 0 Apparel 100.0 Branded Textile 0 Cotton Shirting 0 Sale of Products 0	Product Wise Break-Up Export Incentives 0 Insurance Charges 0 Branded Apparel 16.89 Garmenting 11.39 Scrap Sales 0 0 Branded Textile 31.59 Cotton Shirting 7.42 Sale of Products 0 Others 32.71
Segment Break-Up	Segment Break-Up Apparel 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 97.65 International 0 Domestic 0 Others 2.35	Location Wise Break-Up India 0 International 0.75 Domestic 99.25	-
Distribution Channel	Distribution Channel Franchisee Owned EBO`s 90.14 Multi Brand Outlets 7.63 E-commerce 2.24	Distribution Channel E-commerce 0 Franchisee Owned EBO`s 0 Multi Brand Outlets 0 Others 100	-
Brand Wise Break-Up	Brand Wise Break-Up Manyavar 84.2 Others (Twamev, Manthan & Mebaz) 8.32 Mohey 7.47 Emerging brands 0 Power brands 0 Others 0.01	Brand Wise Break-Up Emerging brands 0 Others (Twamev, Manthan & Mebaz) 0 Manyavar 0 Power brands 100.0 Mohey 0	-
Asset Break-Up	Asset Break-Up India 100.0	-	-