Venus Remedies Ltd.

Financial

	Venus Remedies	Zim Laboratories	Medico Remedies
Operational Metrics
Financials
5 yr Average ROE	6.64 %	6.88 %	11.79 %
5yr average Equity Multiplier	1.46	1.92	2.18
5yr Average Asset Turnover Ratio	0.89	0.96	1.48
5yr Avg Net Profit Margin	4.93 %	3.75 %	3.76 %
Price to Book	0.9	1.83	8.86
P/E	12.84	28.92	55.53
5yr Avg Cash Conversion Cycle	72.13 Days	35.7 Days	34.15 Days
Inventory Days	93.66 Days	67.21 Days	52.67 Days
Days Receivable	47.69 Days	97.06 Days	107.96 Days
Days Payable	52.51 Days	149.76 Days	136.18 Days
5yr Average Interest Coverage Ratio	176.34	3.65	9.64
5yr Avg ROCE	6.96 %	13.04 %	17.25 %
5yr Avg Operating Profit Margin	10.58 %	11.53 %	5.84 %
5 yr average Debt to Equity	0.22	0.42	0.3
5yr CAGR Net Profit	n/a	39.21 %	38.44 %
5yr Average Return on Assets	5.11 %	3.71 %	5.66 %
Shareholdings
Promoter Holding	41.76 %	33.26 %	63.79 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.95 %	0.0	-9.55 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Venus Remedies	Zim Laboratories	Medico Remedies
Product Wise Break-Up	Product Wise Break-Up Pharmaceuticals 100.0 Pharma 0 Traded Goods 0 Manufactured Goods 0	Product Wise Break-Up Traded Goods 0 Manufactured Goods 0 Pharmaceutical 100.0 Pharmaceuticals 0	Product Wise Break-Up Traded Goods 1.29 Manufactured Goods 97.59 Pharma 0 Pharmaceuticals 0 Others 1.12
Location Wise Break-Up	Location Wise Break-Up India 33.0 Asia (Ex India) 0 Africa 0 Middle East 0 Outside India 0 Others 67.0	Location Wise Break-Up Middle East 27.0 India 22.0 Outside India 0 Asia (Ex India) 34.0 Africa 12.0 Others 5.0	Location Wise Break-Up Middle East 0 India 1.83 Outside India 98.15 Asia (Ex India) 0 Africa 0 Others 0.02