Vertoz Ltd.

Financial

	Vertoz	Maagh Adv. & Mkt.	Next Mediaworks
Operational Metrics
Financials
5 yr Average ROE	10.47 %	16.41 %	69.57 %
5yr average Equity Multiplier	1.34	3.26	-3.23
5yr Average Asset Turnover Ratio	0.63	2.34	0.35
5yr Avg Net Profit Margin	12.52 %	2.21 %	-65.08 %
Price to Book	4.82	0.0	0.0
P/E	34.81	444.07	0.0
5yr Avg Cash Conversion Cycle	106.78 Days	123.15 Days	132.7 Days
Inventory Days	0.0	0.0	0.0
Days Receivable	106.78 Days	123.15 Days	132.7 Days
Days Payable	14.72 Days	0.0	41.34 Days
5yr Average Interest Coverage Ratio	7.51	0.0	-1.63
5yr Avg ROCE	13.93 %	17.52 %	-15.66 %
5yr Avg Operating Profit Margin	20.08 %	6.03 %	-32.04 %
5 yr average Debt to Equity	0.15	0.0	-3.55
5yr CAGR Net Profit	31.0 %	0.4 %	-3.88 %
5yr Average Return on Assets	7.8 %	4.74 %	-20.9 %
Shareholdings
Promoter Holding	64.74 %	9.83 %	74.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	8.41 %	-43.8 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Vertoz	Maagh Adv. & Mkt.	Next Mediaworks
Product Wise Break-Up	Product Wise Break-Up Branding Solutions 71.82 Enterprise Solutions 0 Performance Solutions 0 Advertisement 0 Others 28.18	-	Product Wise Break-Up Performance Solutions 0 Enterprise Solutions 0 Branding Solutions 0 Advertisement 98.75 Others 1.25
Segment Break-Up	Segment Break-Up Advertisement 100.0 Creative & Media Services 0	Segment Break-Up Advertisement 0 Creative & Media Services 100.0	-
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0