V-Guard Industries Ltd.

Financial

	V-Guard Inds.	Aditya Vision	Bajaj Electricals
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	2.16 %	0.92 %	n/a
Outsourced Manufacturing as a % of Total	40.0 %	n/a	n/a
Financials
5 yr Average ROE	16.38 %	38.19 %	8.99 %
5yr average Equity Multiplier	1.56	5.75	3.12
5yr Average Asset Turnover Ratio	1.63	2.83	1.18
5yr Avg Net Profit Margin	6.48 %	2.86 %	2.59 %
Price to Book	10.78	11.84	8.47
P/E	75.95	74.78	93.11
5yr Avg Cash Conversion Cycle	51.84 Days	51.37 Days	19.77 Days
Inventory Days	63.09 Days	68.14 Days	61.28 Days
Days Receivable	43.78 Days	0.08 Days	88.07 Days
Days Payable	69.96 Days	48.07 Days	109.65 Days
5yr Average Interest Coverage Ratio	58.01	2.76	3.79
5yr Avg ROCE	21.0 %	44.49 %	17.67 %
5yr Avg Operating Profit Margin	10.23 %	6.94 %	6.78 %
5 yr average Debt to Equity	0.06	1.52	0.51
5yr CAGR Net Profit	2.49 %	61.94 %	6.69 %
5yr Average Return on Assets	10.63 %	6.91 %	3.05 %
Shareholdings
Promoter Holding	54.48 %	53.43 %	62.8 %
Share Pledged by Promoters	0.0	0.0	2.55 %
Change in Promoter Holding (3 Yrs)	-2.74 %	-19.87 %	-0.36 %
Change in Mutual Fund Holding (3 Yrs)	9.62 %	6.65 %	2.69 %

Business

	V-Guard Inds.	Aditya Vision	Bajaj Electricals
Product Wise Break-Up	Product Wise Break-Up Wires & Cables 29.83 Stabilizer 17.48 Water Heaters (Electric + Solar) 12.64 UPS (Digital + Standalone) 12.13 Pumps & Spares 10.72 Fans 10.11 Switchgear 3.42 Kitchen Appliances 3.17 Air Coolers 0.49 Digital gadgets 0 Home appliances & entertainment soln 0 Lighting Solutions 0 Engineering Products & Services 0 Consumer Products 0 Others 0.01	Product Wise Break-Up UPS (Digital + Standalone) 0 Fans 0 Water Heaters (Electric + Solar) 0 Kitchen Appliances 0 Air Coolers 0 Stabilizer 0 Lighting Solutions 0 Engineering Products & Services 0 Wires & Cables 0 Home appliances 66.0 Pumps & Spares 0 Digital gadgets 21.0 Switchgear 0 Consumer Products 0 Others 13.0	Product Wise Break-Up UPS (Digital + Standalone) 0 Fans 0 Water Heaters (Electric + Solar) 0 Kitchen Appliances 0 Air Coolers 0 Stabilizer 0 Lighting 22.81 Engineering Products & Services 0 Wires & Cables 0 Home appliances & entertainment soln 0 Pumps & Spares 0 Digital gadgets 0 Switchgear 0 Consumer Durable 77.19
Segment Break-Up	Segment Break-Up Electrical 43.3 Consumer Durable 27.23 Electronics 24.04 Sale Of Electronic Items 0 Others 5.43	Segment Break-Up Electronic Appliances 100.0 Electrical 0 Electronics 0 Consumer Durable 0	-
Location Wise Break-Up	Location Wise Break-Up South India 54.87 North India 45.13 Rest of the World 0 India 0	-	Location Wise Break-Up South India 0 Rest of the World 1.22 North India 0 India 98.78
Operating Profit Break-Up	Operating Profit Break-Up Electrical 53.31 Electronics 36.22 Consumer Durables 4.3 Lighting Solutions 0 EPC 0 Consumer Products 0 Others 6.17	-	Operating Profit Break-Up Electrical 0 Consumer Durables 0 EPC 0 Electronics 0 Lighting 58.6 Consumer Products 41.4
Capex	Capex Electronics 32.26 Electrical 20.76 Consumer Durables 14.73 Others 32.25	-	-
Asset Break-Up	Asset Break-Up Consumer Durables 22.58 Electronics 19.15 Electrical 18.35 EPC 0 Consumer Products 0 Lighting Solutions 0 Others 39.92	-	Asset Break-Up Electrical 0 Consumer Durables 0 EPC 0 Electronics 0 Lighting Solutions 13.41 Consumer Products 64.38 Others 22.21

V-Guard Industries Ltd.

SIGN UP FOR FREE