V-Guard Industries Ltd.

Financial

	V-Guard Inds.	Whirlpool Of India	Crompt.Greaves Cons.
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	2.61 %	0.84 %	n/a
Outsourced Manufacturing as a % of Total	35.0 %	n/a	n/a
Financials
5 yr Average ROE	15.5 %	12.08 %	24.28 %
5yr average Equity Multiplier	1.61	1.69	2.09
5yr Average Asset Turnover Ratio	1.56	1.18	1.26
5yr Avg Net Profit Margin	6.25 %	5.95 %	9.46 %
Price to Book	8.76	3.86	7.49
P/E	56.62	48.39	46.43
5yr Avg Cash Conversion Cycle	36.68 Days	-53.42 Days	-4.33 Days
Inventory Days	65.05 Days	55.58 Days	38.08 Days
Days Receivable	40.28 Days	15.15 Days	34.73 Days
Days Payable	67.67 Days	133.42 Days	70.33 Days
5yr Average Interest Coverage Ratio	34.79	28.03	14.1
5yr Avg ROCE	19.72 %	12.81 %	26.03 %
5yr Avg Operating Profit Margin	9.55 %	7.64 %	12.69 %
5 yr average Debt to Equity	0.09	0.0	0.34
5yr CAGR Net Profit	6.6 %	-15.04 %	-2.39 %
5yr Average Return on Assets	9.83 %	7.12 %	12.04 %
Shareholdings
Promoter Holding	54.35 %	51.0 %	0.0
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.61 %	-24.0 %	-5.99 %
Change in Mutual Fund Holding (3 Yrs)	5.44 %	20.08 %	12.84 %

Business

	V-Guard Inds.	Whirlpool Of India	Crompt.Greaves Cons.
Product Wise Break-Up	Product Wise Break-Up Wires & Cables 29.83 Stabilizer 17.48 Water Heaters (Electric + Solar) 12.64 UPS (Digital + Standalone) 12.13 Pumps & Spares 10.72 Fans 10.11 Switchgear 3.42 Kitchen Appliances 3.17 Air Coolers 0.49 Air Conditioner 0 Washing Machine 0 Refrigerator 0 Butterfly Products 0 Lighting Products 0 Electrical consumer durables 0 Others 0.01	Product Wise Break-Up Electrical consumer durables 0 Pumps & Spares 0 UPS (Digital + Standalone) 0 Lighting Products 0 Washing Machine 27.0 Switchgear 0 Fans 0 Stabilizer 0 Kitchen Appliances 0 Air Coolers 0 Refrigerator 59.0 Wires & Cables 0 Butterfly Products 0 Air Conditioners 6.0 Water Heaters (Electric + Solar) 0 Others 8.0	Product Wise Break-Up Electrical Appliances 73.45 Pumps & Spares 0 UPS (Digital + Standalone) 0 Lighting 13.35 Washing Machine 0 Switchgear 0 Fans 0 Stabilizer 0 Kitchen Appliances 0 Air Coolers 0 Refrigerator 0 Wires & Cables 0 Butterfly Products 13.2 Air Conditioner 0 Water Heaters (Electric + Solar) 0
Segment Break-Up	Segment Break-Up Electrical 37.72 Consumer Durable 33.48 Electronics 22.54 Others 6.26	-	-
Location Wise Break-Up	Location Wise Break-Up South India 51.63 North India 48.37 Rest of the World 0 India 0	Location Wise Break-Up North India 0 Rest of the World 4.23 South India 0 India 95.77	Location Wise Break-Up North India 0 Rest of the World 0 South India 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Electrical 47.22 Electronics 36.09 Consumer Durables 14.84 Butterfly Products 0 Lighting Products 0 Electrical consumer durables 0 Others 1.85	-	Operating Profit Break-Up Consumer Durables 0 Electronics 0 Lighting Products 10.77 Electrical 0 Butterfly Products 7.05 Electrical consumer durables 82.18
Capex	Capex Electronics 75.0 Electrical 18.6 Consumer Durables 5.65 Others 0.75	-	-
Asset Break-Up	Asset Break-Up Consumer Durables 23.76 Electronics 19.46 Electrical 18.5 Butterfly Products 0 Lighting Products 0 Electrical consumer durables 0 Others 38.28	-	Asset Break-Up Consumer Durables 0 Electronics 0 Lighting Products 6.75 Electrical 0 Butterfly Products 9.14 Electrical consumer durables 25.32 Others 58.79

V-Guard Industries Ltd.

SIGN UP FOR FREE