Vilas Transcore Ltd.

Financial

	Vilas Transcore	Jay Bee Laminations	Pitti Engineering
Operational Metrics
Financials
5 yr Average ROE	10.69 %	14.81 %	17.44 %
5yr average Equity Multiplier	1.36	2.55	3.12
5yr Average Asset Turnover Ratio	1.33	1.86	0.94
5yr Avg Net Profit Margin	5.69 %	2.7 %	5.96 %
Price to Book	0.0	0.0	4.0
P/E	42.98	32.3	29.38
5yr Avg Cash Conversion Cycle	49.46 Days	60.64 Days	12.9 Days
Inventory Days	52.11 Days	67.0 Days	78.95 Days
Days Receivable	47.91 Days	63.97 Days	52.75 Days
Days Payable	58.33 Days	65.0 Days	105.16 Days
5yr Average Interest Coverage Ratio	10.78	2.79	2.83
5yr Avg ROCE	15.07 %	28.93 %	22.23 %
5yr Avg Operating Profit Margin	8.55 %	6.92 %	14.36 %
5 yr average Debt to Equity	0.05	0.79	1.09
5yr CAGR Net Profit	44.99 %	217.47 %	25.68 %
5yr Average Return on Assets	7.83 %	6.05 %	5.58 %
Shareholdings
Promoter Holding	73.21 %	70.61 %	54.18 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-29.39 %	-5.1 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	13.75 %

Business

	Vilas Transcore	Jay Bee Laminations	Pitti Engineering
Product Wise Break-Up	Product Wise Break-Up CRGO Electrical Lamination 100.0 CRGO Electricals Steel in Coils 9.59 Transformer Core 4.82 Scrap and Others 2.72 Insulation Craft Paper 0.27 Dry Transformers 0 E&I Stampings 0 Mother Coils 0 CRGO Assembled Cores 0 Cut Laminations 0 Slit Coils 0 0 Die-cast Rotors & Assemblies 0 Sheet Metal 0 Packaging Machinery 0	Product Wise Break-Up CRGO Electrical Lamination 0 Dry Transformers 0 Cut Laminations 75.61 Insulation Craft Paper 0 0 Scrap and Others 0 Transformer Core 0 Mother Coils 0.65 Slit Coils 5.44 Sheet Metal 0 CRGO Assembled Cores 16.73 CRGO Electricals Steel in Coils 0 Die-cast Rotors & Assemblies 0 E&I Stampings 0.14 Packaging Machinery 0 Others 1.43	Product Wise Break-Up CRGO Electrical Lamination 0 Dry Transformers 0 Cut Laminations 0 Insulation Craft Paper 0 Electrical laminations & stampings, machining of metal components 90.0 Scrap and Others 0 Transformer Core 0 Mother Coils 0 Slit Coils 0 Sheet Metal 0 CRGO Assembled Cores 0 CRGO Electricals Steel in Coils 0 Die-cast Rotors & Assemblies 0 E&I Stampings 0 Packaging Machinery 0 Others 10.0
Location Wise Break-Up	Location Wise Break-Up India 99.86 Rest of the World 0 Others 0.14	Location Wise Break-Up India 86.25 Rest of the World 0 Others 13.75	Location Wise Break-Up India 66.53 Rest of the World 33.47