Vinati Organics Ltd.

Financial

	Vinati Organics	Clean Science	Aether Industries
Operational Metrics
ATBS
Realization/Tonne - ATBS	174000.0 Rs/MT	n/a	n/a
Manufacturing Capacity - ATBS	60000.0 MTPA	n/a	n/a
Capacity Utilization - ATBS	128.8 %	n/a	n/a
Isobutyl Benzene (IBB)
Realization/Tonne - Isobutyl Benzene (IBB)	135000.0 Rs/MT	n/a	n/a
Capacity Utilization - Isobutyl Benzene (IBB)	55.8 %	n/a	n/a
Isobutylene
Manufacturing Capacity - Isobutylene	15000.0 MTPA	n/a	n/a
Capacity Utilization - Isobutylene	60.4 %	n/a	n/a
Realization/Tonne - Isobutylene	89800.0 Rs/MT	n/a	n/a
Speciality Chemicals
Manufacturing Capacity - Isobutyl Benzene (IBB)	25000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	18.91 %	29.13 %	14.21 %
5yr average Equity Multiplier	1.14	1.18	1.42
5yr Average Asset Turnover Ratio	0.7	0.71	0.5
5yr Avg Net Profit Margin	23.88 %	34.56 %	17.43 %
Price to Book	6.85	11.59	5.58
P/E	47.75	58.39	147.19
5yr Avg Cash Conversion Cycle	97.98 Days	0.6 Days	217.24 Days
Inventory Days	37.07 Days	39.26 Days	132.13 Days
Days Receivable	95.43 Days	71.46 Days	149.84 Days
Days Payable	43.07 Days	114.89 Days	100.24 Days
5yr Average Interest Coverage Ratio	219.84	641.48	20.43
5yr Avg ROCE	23.3 %	38.02 %	16.82 %
5yr Avg Operating Profit Margin	31.36 %	45.87 %	26.4 %
5 yr average Debt to Equity	0.01	0.0	0.27
5yr CAGR Net Profit	-0.66 %	10.93 %	-5.41 %
5yr Average Return on Assets	16.57 %	24.66 %	9.01 %
Shareholdings
Promoter Holding	74.28 %	74.97 %	81.79 %
Share Pledged by Promoters	0.84 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.22 %	-3.54 %	-5.3 %
Change in Mutual Fund Holding (3 Yrs)	-0.17 %	-0.52 %	3.49 %

Business

	Vinati Organics	Clean Science	Aether Industries
Product Wise Break-Up	Product Wise Break-Up ATBS 68.0 Iso Butyl Benzene 22.0 Isobutylene 10.0 FMCG Chemicals 0 Pharmaceutical 0 Performance Chemicals 0 2-Methoxy-6-Chlorotoluene (MCT) 0 0 0 0 Thiophene-2-Ethanol (T2E) 0 4-(2-Methoxyethyl) Phenol (4MEP) 0 4`-Methyl-2-Cyanobiphenyl (OTBN) 0 Bifenthrin Alcohol (BFA) 0 CRAMS 0	Product Wise Break-Up 2-Methoxy-6-Chlorotoluene (MCT) 0 Bifenthrin Alcohol (BFA) 0 0 CRAMS 0 Iso Butyl Benzene 0 ATBS 0 Isobutylene 0 FMCG 13.86 4`-Methyl-2-Cyanobiphenyl (OTBN) 0 Performance Chemicals 68.32 0 4-(2-Methoxyethyl) Phenol (4MEP) 0 Thiophene-2-Ethanol (T2E) 0 0 Pharmaceutical 17.82	Product Wise Break-Up 2-Methoxy-6-Chlorotoluene (MCT) 0 Bifenthrin Alcohol (BFA) 15.18 3-Methoxy-2-Methyllenzoyl Chloride (MMBC) 10.74 CRAMS 0 Iso Butyl Benzene 0 ATBS 0 Isobutylene 0 FMCG Chemicals 0 4`-Methyl-2-Cyanobiphenyl (OTBN) 0 Performance Chemicals 0 0 4-(2-Methoxyethyl) Phenol (4MEP) 16.01 Thiophene-2-Ethanol (T2E) 0 0 Pharmaceutical 0 Others 58.07
Segment Break-Up	Segment Break-Up Speciality Chemical Intermediates 95.91 Others 4.09	-	-
Location Wise Break-Up	Location Wise Break-Up Rest of the World 54.29 India 45.71 Americas 0 Europe 0 China 0 Japan 0 Netherlands 0 Belgium 0 Germany 0 USA 0 Italy 0 Spain 0	Location Wise Break-Up Germany 0 Europe 16.0 USA 0 Italy 0 Spain 0 India 34.0 Japan 0 China 22.0 Americas 18.0 Netherlands 0 Rest of the World 0 Belgium 0 Others 10.0	Location Wise Break-Up Germany 7.24 Europe 0 USA 5.73 Italy 10.78 Spain 3.89 India 64.05 Japan 3.51 China 0.75 Americas 0 Netherlands 0.93 Rest of the World 0 Belgium 0 Others 3.12
Asset Break-Up	Asset Break-Up India 100.0	Asset Break-Up India 100.0	Asset Break-Up India 40.85 Others 59.15

Vinati Organics Ltd.

SIGN UP FOR FREE