Vindhya Telelinks Ltd.

Financial

	Vindhya Telelinks	SPML Infra	B.L. Kashyap and Son
Operational Metrics
Financials
5 yr Average ROE	7.54 %	-8.86 %	-0.64 %
5yr average Equity Multiplier	1.75	7.55	3.19
5yr Average Asset Turnover Ratio	0.41	0.45	0.75
5yr Avg Net Profit Margin	11.7 %	-3.45 %	-1.06 %
Price to Book	0.38	2.64	2.83
P/E	7.88	55.87	27.38
5yr Avg Cash Conversion Cycle	-13.24 Days	-1310.29 Days	89.18 Days
Inventory Days	158.22 Days	27.26 Days	133.06 Days
Days Receivable	87.3 Days	119.53 Days	116.65 Days
Days Payable	259.0 Days	1194.5 Days	128.91 Days
5yr Average Interest Coverage Ratio	5.09	0.99	1.34
5yr Avg ROCE	6.07 %	6.73 %	14.29 %
5yr Avg Operating Profit Margin	11.34 %	1.6 %	7.26 %
5 yr average Debt to Equity	0.22	4.6	0.95
5yr CAGR Net Profit	3.55 %	n/a	n/a
5yr Average Return on Assets	4.29 %	-0.92 %	0.22 %
Shareholdings
Promoter Holding	43.54 %	35.21 %	61.67 %
Share Pledged by Promoters	0.0	26.77 %	99.43 %
Change in Promoter Holding (3 Yrs)	0.0	0.4 %	0.12 %
Change in Mutual Fund Holding (3 Yrs)	-0.61 %	0.0	0.0

Business

	Vindhya Telelinks	SPML Infra	B.L. Kashyap and Son
Product Wise Break-Up	Product Wise Break-Up EPC 80.22 Cables 19.78 Operation and Maintenance 0 Trading 0 Construction 0 Plotted land and flat 0 Construction job work 0	Product Wise Break-Up Plotted land and flat 0 Operation and Maintenance 1.22 EPC 0 Construction 92.07 Trading 0 Cables 0 Construction job work 0 Others 6.71	Product Wise Break-Up Plotted land and flat 0 Operation and Maintenance 0 EPC 0 Construction 0 Trading 0 Cables 0 Construction 100.0
Location Wise Break-Up	Location Wise Break-Up India 98.48 International 1.52 Rest of the World 0	Location Wise Break-Up International 0 India 100.0 Rest of the World 0	Location Wise Break-Up International 0 India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up EPC 84.46 Cable 15.54	-	-
Asset Break-Up	Asset Break-Up EPC 38.68 Cable 5.8 Others 55.52	-	-