Visaka Industries Ltd.

Financial

	Visaka Inds.	Everest Industries	Bansal Roofing
Operational Metrics
Building Materials
Capacity Utilization - Building Materials	89.95 %	77.48 %	n/a
Realization / Tonne - Building Materials	13056.43 Rs/MT	12173.33 Rs/MT	n/a
Fibre Cement Sheets
Capacity Utilization - Fibre Cement Sheets	95.0 %	n/a	n/a
Manufacturing Capacity - Fibre Cement Sheets	830000.0 MTPA	n/a	n/a
Solar Power
Capacity Utilization - Solar Panels	9.38 %	n/a	n/a
Quarterly Sales Volume - Solar Panels	1.35 MW	n/a	n/a
Yarn
Realization / Kg - Yarn	254.99 Rs/Kg	n/a	n/a
Manufacuring Capacity - Yarn	3040.0 MTPA	n/a	n/a
Capacity Utilization - Yarn	88.0 %	n/a	n/a
Cement Sector
Fibre Cement Products - Capacity	321750.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	10.13 %	6.5 %	15.89 %
5yr average Equity Multiplier	1.77	2.15	1.44
5yr Average Asset Turnover Ratio	1.14	1.23	2.34
5yr Avg Net Profit Margin	5.2 %	2.52 %	4.83 %
Price to Book	0.73	1.36	4.48
P/E	0.0	0.0	29.12
5yr Avg Cash Conversion Cycle	89.14 Days	61.16 Days	20.73 Days
Inventory Days	86.94 Days	90.26 Days	40.13 Days
Days Receivable	33.03 Days	23.17 Days	8.41 Days
Days Payable	49.74 Days	69.73 Days	10.57 Days
5yr Average Interest Coverage Ratio	7.44	11.12	26.3
5yr Avg ROCE	14.23 %	8.81 %	19.8 %
5yr Avg Operating Profit Margin	11.04 %	4.84 %	7.46 %
5 yr average Debt to Equity	0.43	0.07	0.19
5yr CAGR Net Profit	-55.5 %	5.89 %	9.65 %
5yr Average Return on Assets	6.11 %	3.05 %	11.17 %
Shareholdings
Promoter Holding	48.42 %	50.15 %	73.33 %
Share Pledged by Promoters	4.95 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.06 %	-0.45 %	-0.03 %
Change in Mutual Fund Holding (3 Yrs)	0.04 %	-0.15 %	0.0

Business

	Visaka Inds.	Everest Industries	Bansal Roofing
Product Wise Break-Up	Product Wise Break-Up Building Materials 85.34 Synthetic yarn 14.66 Cement asbestos 0 Steel Buildings 0 Building Product 0 PEB Structure 0	Product Wise Break-Up PEB Structure 0 Synthetic yarn 0 Building Materials 0 Building Materials 64.9 Steel Buildings 35.1 Cement asbestos 0	Product Wise Break-Up PEB Structure 28.42 Synthetic yarn 0 Building Materials 0 Building Product 0 Steel Buildings 0 Cement asbestos 0 Others 71.58
Location Wise Break-Up	Location Wise Break-Up India 93.22 Rest of the World 6.78 Outside India 0	Location Wise Break-Up Outside India 0 Rest of the World 2.85 India 97.15	Location Wise Break-Up Outside India 0.16 Rest of the World 0 India 99.84
Operating Profit Break-Up	Operating Profit Break-Up Steel Buildings 0 Building Product 0 Others 100	Operating Profit Break-Up Steel Buildings 0 Building Materials 100.0	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Asset Break-Up	Asset Break-Up Building products 82.67 Synthetic blended yarn 10.52 Steel Buildings 0 Building Products 0 Others 6.81	Asset Break-Up Building products 0 Steel Buildings 28.75 Building Products 64.87 Synthetic blended yarn 0 Others 6.38	-