Vishal Mega Mart Ltd.

Financial

	Vishal Mega Mart	Avenue Supermarts	Trent
Operational Metrics
Retail
Same Store Sales Growth	12.57 %	8.3 %	12.0 %
Quarterly Sales per SqFt	2190.15 Rs/Sqft	9921.12 Rs/Sqft	2556.25 Rs/Sqft
Retail Chains
Number of Stores	645.0 .	387.0 .	632.0 .
Financials
5 yr Average ROE	4.45 %	12.0 %	11.4 %
5yr average Equity Multiplier	1.65	1.12	2.54
5yr Average Asset Turnover Ratio	0.79	2.12	0.9
5yr Avg Net Profit Margin	3.31 %	5.03 %	3.53 %
Price to Book	8.23	11.14	37.61
P/E	100.5	82.45	91.06
5yr Avg Cash Conversion Cycle	-15.77 Days	16.83 Days	8.73 Days
Inventory Days	66.9 Days	25.26 Days	50.84 Days
Days Receivable	0.74 Days	0.75 Days	1.59 Days
Days Payable	104.95 Days	7.77 Days	47.08 Days
5yr Average Interest Coverage Ratio	2.68	41.83	2.35
5yr Avg ROCE	8.48 %	16.03 %	12.01 %
5yr Avg Operating Profit Margin	13.85 %	8.08 %	13.14 %
5 yr average Debt to Equity	0.1	0.0	0.16
5yr CAGR Net Profit	59.03 %	14.28 %	64.66 %
5yr Average Return on Assets	2.79 %	10.72 %	5.52 %
Shareholdings
Promoter Holding	76.02 %	74.65 %	37.01 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.34 %	0.0
Change in Mutual Fund Holding (3 Yrs)	4.22 %	0.54 %	4.19 %

Business

	Vishal Mega Mart	Avenue Supermarts	Trent
Product Wise Break-Up	Product Wise Break-Up Apparels 44.61 General merchandise 27.85 Fast moving consumer good 27.42 Retail Sale of Readymade Garments 0 Others 0.12	-	Product Wise Break-Up Apparels 0 Fast moving consumer good 0 Apparel 100.0 General merchandise 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0