Vraj Iron & Steel Ltd.

Financial

	Vraj Iron & Steel	Bedmutha Industries	Azad India Mobility
Operational Metrics
Billet
Manufacturing Capacity- Steel Billets	57600.0 MTPA	n/a	n/a
Capacity Utilization - Steel Billets	79.41 %	n/a	n/a
Realization/Tonne - Steel Billets	n/a	n/a	n/a
Sponge Iron
Manufacuring Capacity - Sponge Iron	120000.0 MTPA	n/a	n/a
Capacity Utilization - Sponge Iron	95.29 %	n/a	n/a
Realization/Tonne - Sponge Iron	n/a	n/a	n/a
Steel Rods
Capacity Utilization - TMT	62.71 %	n/a	n/a
Manufacturing Capacity - TMT	54000.0 MTPA	n/a	n/a
Realization/Tonne - TMT Bars	n/a	n/a	n/a
Financials
5 yr Average ROE	29.8 %	67.87 %	-55.94 %
5yr average Equity Multiplier	1.75	3.7	1.44
5yr Average Asset Turnover Ratio	2.2	1.15	0.0
5yr Avg Net Profit Margin	8.71 %	7.32 %	0.0
Price to Book	1.41	3.81	9.87
P/E	11.41	18.21	0.0
5yr Avg Cash Conversion Cycle	27.28 Days	-2.09 Days	0.0
Inventory Days	26.68 Days	34.21 Days	0.0
Days Receivable	10.62 Days	39.21 Days	0.0
Days Payable	14.22 Days	52.78 Days	0.0
5yr Average Interest Coverage Ratio	15.54	1.67	-186.26
5yr Avg ROCE	34.52 %	25.12 %	-36.25 %
5yr Avg Operating Profit Margin	13.62 %	0.69 %	0.0
5 yr average Debt to Equity	0.44	1.7	0.39
5yr CAGR Net Profit	39.21 %	n/a	61.54 %
5yr Average Return on Assets	18.08 %	7.07 %	-33.29 %
Shareholdings
Promoter Holding	74.96 %	57.05 %	4.13 %
Share Pledged by Promoters	0.0	44.83 %	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	0.0	-31.43 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Vraj Iron & Steel	Bedmutha Industries	Azad India Mobility
Product Wise Break-Up	Product Wise Break-Up Sponge Iron 52.58 TMT Bar 30.31 MS Billets & Others 13.99 EPC Projects 0 Copper 0 Steel 0 Others 3.12	Product Wise Break-Up Sponge Iron 0 Steel 30.15 TMT Bar 0 Copper 69.85 EPC Projects 0 MS Billets & Others 0	Product Wise Break-Up Sponge Iron 0 Steel 100.0 TMT Bar 0 Copper 0 EPC Projects 0 MS Billets & Others 0
Location Wise Break-Up	Location Wise Break-Up India 100.0	-	-