Welspun Enterprises Ltd.

Financial

	Welspun Enterprises	SPML Infra	Skipper
Operational Metrics
Infrastructure
Order Book as a % of Sales	398.3 %	248.57 %	134.7 %
Financials
5 yr Average ROE	12.69 %	-6.67 %	4.38 %
5yr average Equity Multiplier	2.45	8.38	2.7
5yr Average Asset Turnover Ratio	0.46	0.42	0.89
5yr Avg Net Profit Margin	11.85 %	-2.94 %	1.85 %
Price to Book	2.79	3.07	4.58
P/E	22.0	0.0	50.32
5yr Avg Cash Conversion Cycle	-353.42 Days	-2009.55 Days	52.5 Days
Inventory Days	3.41 Days	26.28 Days	133.0 Days
Days Receivable	30.67 Days	499.78 Days	72.48 Days
Days Payable	496.04 Days	944.07 Days	162.6 Days
5yr Average Interest Coverage Ratio	4.24	1.06	1.36
5yr Avg ROCE	10.52 %	9.06 %	12.9 %
5yr Avg Operating Profit Margin	16.56 %	8.16 %	9.91 %
5 yr average Debt to Equity	0.79	5.05	0.7
5yr CAGR Net Profit	41.73 %	-60.34 %	2.66 %
5yr Average Return on Assets	5.64 %	-0.61 %	1.65 %
Shareholdings
Promoter Holding	54.51 %	39.35 %	66.47 %
Share Pledged by Promoters	0.0	10.21 %	0.0
Change in Promoter Holding (3 Yrs)	4.31 %	9.47 %	-5.42 %
Change in Mutual Fund Holding (3 Yrs)	-1.3 %	0.0	-1.85 %

Business

	Welspun Enterprises	SPML Infra	Skipper
Product Wise Break-Up	Product Wise Break-Up Infrastructure 100.0 Operation and Maintenance 0 Trading 0 Construction 0	Product Wise Break-Up Trading 0 Infrastructure 0 Operation and Maintenance 2.1 Construction 94.67 Others 3.23	-
Operating Profit Break-Up	Operating Profit Break-Up Infrastructure 100.0 Oil and gas 0 Infrastructure Products 0 Polymer Products 0 Engineering Products 0	-	Operating Profit Break-Up Engineering Products 74.19 Oil and gas 0 Infrastructure 0 Polymer Products 3.31 Infrastructure Products 22.5
Asset Break-Up	Asset Break-Up Infrastructure 59.08 Oil and gas 0 Polymer 0 Engineering 0 Others 40.92	-	Asset Break-Up Oil and gas 0 Engineering 66.44 Infrastructure 13.31 Polymer 13.46 Others 6.79
Order Book Break-Up	Order Book Break-Up Water EPC 67.0 EPC of HAM 19.0 Road EPC 14.0 EPC of BOT 0	-	-