Wendt (India) Ltd.

Financial

	Wendt India	Grindwell Norton	Carborundum Univer.
Operational Metrics
Unclassified
R&D as a % of Total Sales	2.21 %	n/a	n/a
Financials
5 yr Average ROE	14.69 %	18.09 %	14.31 %
5yr average Equity Multiplier	1.26	1.35	1.31
5yr Average Asset Turnover Ratio	0.84	0.97	1.1
5yr Avg Net Profit Margin	13.72 %	13.87 %	10.0 %
Price to Book	8.91	9.25	5.99
P/E	54.99	51.59	50.15
5yr Avg Cash Conversion Cycle	23.3 Days	8.46 Days	38.14 Days
Inventory Days	60.46 Days	67.4 Days	66.17 Days
Days Receivable	75.48 Days	42.33 Days	50.04 Days
Days Payable	142.11 Days	112.79 Days	88.94 Days
5yr Average Interest Coverage Ratio	69.32	75.2	63.02
5yr Avg ROCE	19.85 %	23.28 %	17.97 %
5yr Avg Operating Profit Margin	20.98 %	18.94 %	15.74 %
5 yr average Debt to Equity	0.0	0.0	0.05
5yr CAGR Net Profit	32.49 %	16.02 %	11.11 %
5yr Average Return on Assets	11.84 %	13.44 %	10.97 %
Shareholdings
Promoter Holding	75.0 %	58.03 %	39.82 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.05 %	-2.12 %
Change in Mutual Fund Holding (3 Yrs)	0.03 %	2.94 %	3.44 %

Business

	Wendt India	Grindwell Norton	Carborundum Univer.
Product Wise Break-Up	Product Wise Break-Up Super Abrasives 46.03 Machinery and Equipment 36.46 Precision Products 11.08 IT Services 0 Ceramics & Plastics 0 Abrasives 0 Power 0 Electrominerals 0 Ceramics 0 Others 6.43	Product Wise Break-Up Super Abrasives 0 Power 0 Software Services 6.38 Abrasives 48.37 Electrominerals 0 Ceramics 0 Machinery and Equipment 0 Precision Products 0 Ceramics & Plastics 42.79 Others 2.46	Product Wise Break-Up Super Abrasives 0 Power 0 IT Services 0 Abrasives 40.29 Electrominerals 31.83 Ceramics 24.08 Machinery and Equipment 0 Precision Products 0 Ceramics & Plastics 0 Others 3.8
Location Wise Break-Up	Location Wise Break-Up India 69.75 Rest of the World 30.25	Location Wise Break-Up India 83.5 Rest of the World 16.5	Location Wise Break-Up India 46.3 Rest of the World 53.7
Operating Profit Break-Up	Operating Profit Break-Up Machinery and Equipment 47.76 Abrasives 42.29 Precision Products 7.44 IT Services 0 Ceramics & Plastics 0 Abrasives 0 Power 0 Electrominerals 0 Ceramics 0 Others 2.51	Operating Profit Break-Up Power 0 Software Services 11.19 Abrasives 38.9 Electrominerals 0 Ceramics 0 Machinery and Equipment 0 Precision Products 0 Ceramics & Plastics 45.83 Others 4.08	Operating Profit Break-Up Power 0 IT Services 0 Abrasives 17.29 Electrominerals 41.08 Ceramics 41.63 Machinery and Equipment 0 Precision Products 0 Ceramics & Plastics 0
Verticals	Verticals Automobile 37.0 Others 63.0	-	-
Asset Break-Up	Asset Break-Up Abrasives 42.31 Machinery and Equipment 19.16 Precision Products 10.1 IT Services 0 Ceramics & plastics 0 Abrasives 0 International 0 India 0 Others 28.43	Asset Break-Up IT Services 3.17 Abrasives 25.75 Machinery and Equipment 0 India 0 Ceramics & plastics 28.89 Precision Products 0 International 0 Others 42.19	Asset Break-Up IT Services 0 Abrasives 0 Machinery and Equipment 0 India 48.67 Ceramics & plastics 0 Precision Products 0 International 51.33
Asset Break-Up	Asset Break-Up Abrasives 42.31 Machinery and Equipment 19.16 Precision Products 10.1 IT Services 0 Ceramics & plastics 0 Abrasives 0 International 0 India 0 Others 28.43	Asset Break-Up IT Services 3.17 Abrasives 25.75 Machinery and Equipment 0 India 0 Ceramics & plastics 28.89 Precision Products 0 International 0 Others 42.19	Asset Break-Up IT Services 0 Abrasives 0 Machinery and Equipment 0 India 48.67 Ceramics & plastics 0 Precision Products 0 International 51.33

Wendt (India) Ltd.

SIGN UP FOR FREE