Whirlpool Of India Ltd.

Financial

	Whirlpool Of India	V-Guard Inds.	Crompt.Greaves Cons.
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	0.84 %	2.61 %	n/a
Financials
5 yr Average ROE	12.08 %	15.5 %	24.28 %
5yr average Equity Multiplier	1.69	1.61	2.09
5yr Average Asset Turnover Ratio	1.18	1.56	1.26
5yr Avg Net Profit Margin	5.95 %	6.25 %	9.46 %
Price to Book	3.7	7.95	6.88
P/E	44.13	51.4	40.74
5yr Avg Cash Conversion Cycle	-53.42 Days	36.68 Days	-4.33 Days
Inventory Days	55.58 Days	65.05 Days	38.08 Days
Days Receivable	15.15 Days	40.28 Days	34.73 Days
Days Payable	133.42 Days	67.67 Days	70.33 Days
5yr Average Interest Coverage Ratio	28.03	34.79	14.1
5yr Avg ROCE	12.81 %	19.72 %	26.03 %
5yr Avg Operating Profit Margin	7.64 %	9.55 %	12.69 %
5 yr average Debt to Equity	0.0	0.09	0.34
5yr CAGR Net Profit	-15.04 %	6.6 %	-2.39 %
5yr Average Return on Assets	7.12 %	9.83 %	12.04 %
Shareholdings
Promoter Holding	51.0 %	54.3 %	0.0
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-24.0 %	-1.58 %	-5.94 %
Change in Mutual Fund Holding (3 Yrs)	16.64 %	4.54 %	15.3 %

Business

	Whirlpool Of India	V-Guard Inds.	Crompt.Greaves Cons.
Product Wise Break-Up	Product Wise Break-Up Refrigerator 59.0 Washing Machine 27.0 Air Conditioners 6.0 Switchgears & Modular Switches 0 Kitchen Appliances 0 Fans 0 Water Heaters (Electric + Solar) 0 Air Coolers 0 Wires 0 Pumps 0 UPS (Digital + Standalone) 0 Stabilizers 0 Butterfly Products 0 Lighting Products 0 Electrical consumer durables 0 Others 8.0	Product Wise Break-Up Refrigerator 0 UPS (Digital + Standalone) 12.13 Lighting Products 0 Stabilizer 17.48 Switchgear 3.42 Electrical consumer durables 0 Kitchen Appliances 3.17 Washing Machine 0 Pumps & Spares 10.72 Air Conditioners 0 Air Coolers 0.49 Butterfly Products 0 Wires & Cables 29.83 Water Heaters (Electric + Solar) 12.64 Fans 10.11 Others 0.01	Product Wise Break-Up Refrigerator 0 UPS (Digital + Standalone) 0 Lighting 14.57 Stabilizers 0 Switchgears & Modular Switches 0 Electrical Appliances 72.79 Kitchen Appliances 0 Washing Machine 0 Pumps 0 Air Conditioners 0 Air Coolers 0 Butterfly Products 12.64 Wires 0 Water Heaters (Electric + Solar) 0 Fans 0
Location Wise Break-Up	Location Wise Break-Up India 95.77 Rest of the World 4.23 North India 0 South India 0	Location Wise Break-Up North India 48.37 South India 51.63 India 0 Rest of the World 0	Location Wise Break-Up North India 0 South India 0 India 100.0 Rest of the World 0
Distribution Channel	Distribution Channel Online 11.0 Others 89.0	-	-