Wim Plast Ltd.

Financial

	Wim Plast	Dhabriya Polywood	Rajoo Engineers
Operational Metrics
Financials
5 yr Average ROE	10.11 %	9.94 %	11.81 %
5yr average Equity Multiplier	1.1	2.26	1.82
5yr Average Asset Turnover Ratio	0.7	1.01	0.94
5yr Avg Net Profit Margin	13.17 %	4.3 %	6.89 %
Price to Book	1.6	5.77	37.95
P/E	13.43	30.38	200.19
5yr Avg Cash Conversion Cycle	135.18 Days	119.73 Days	100.6 Days
Inventory Days	110.53 Days	104.88 Days	146.13 Days
Days Receivable	82.92 Days	47.03 Days	29.9 Days
Days Payable	27.93 Days	33.42 Days	97.86 Days
5yr Average Interest Coverage Ratio	402.43	2.74	32.99
5yr Avg ROCE	12.94 %	15.43 %	15.63 %
5yr Avg Operating Profit Margin	22.34 %	12.33 %	11.86 %
5 yr average Debt to Equity	0.0	0.9	0.04
5yr CAGR Net Profit	4.34 %	8.83 %	68.87 %
5yr Average Return on Assets	9.19 %	4.39 %	6.74 %
Shareholdings
Promoter Holding	55.99 %	67.75 %	66.56 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-13.92 %	-6.47 %	0.72 %
Change in Mutual Fund Holding (3 Yrs)	-2.62 %	0.0	0.0

Business

	Wim Plast	Dhabriya Polywood	Rajoo Engineers
Product Wise Break-Up	Product Wise Break-Up Plastic 92.57 0 Modular Furniture 0 Miscellaneous Parts and Equipments 0 Post Extrusion Equipments 0 Thermoplastic Extrusion Plants 0 Others 7.43	Product Wise Break-Up Miscellaneous Parts and Equipments 0 Thermoplastic Extrusion Plants 0 Plastic Products 78.55 Plastic 0 Post Extrusion Equipments 0 Modular Furniture 21.45	Product Wise Break-Up Miscellaneous 12.4 Thermoplastic Extrusion Plants 19.83 0 Plastic 0 Post Extrusion Equipments 67.77 Modular Furniture 0
Location Wise Break-Up	Location Wise Break-Up India 99.44 Rest of the World 0.56 Exports 0 Domestic 0	Location Wise Break-Up India 0 Exports 0.62 Domestic 99.38 Rest of the World 0	Location Wise Break-Up India 53.92 Exports 0 Domestic 0 Rest of the World 46.08
Operating Profit Break-Up	Operating Profit Break-Up Plastics 75.96 Modular Furniture 0 Plastic Products 0 Others 24.04	Operating Profit Break-Up Plastics 0 Modular Furniture 10.45 Plastic Products 89.55	-