Pakka Ltd.

Financial

	Pakka	TPL Plastech	Cool Caps Indus
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	54.47 %	n/a	n/a
Realization/Tonne - Paper & Board	74487.95 Rs/MT	n/a	n/a
Manufacturing Capacity - Paper & Board	39100.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	20.42 %	12.94 %	16.22 %
5yr average Equity Multiplier	1.93	2.17	3.41
5yr Average Asset Turnover Ratio	0.93	1.12	0.87
5yr Avg Net Profit Margin	11.42 %	5.4 %	6.82 %
Price to Book	2.61	5.21	0.0
P/E	18.87	30.56	235.05
5yr Avg Cash Conversion Cycle	78.21 Days	39.65 Days	48.45 Days
Inventory Days	90.53 Days	77.62 Days	53.06 Days
Days Receivable	29.04 Days	54.04 Days	48.01 Days
Days Payable	48.19 Days	115.11 Days	46.23 Days
5yr Average Interest Coverage Ratio	7.28	3.83	2.93
5yr Avg ROCE	25.85 %	19.54 %	13.69 %
5yr Avg Operating Profit Margin	20.39 %	11.41 %	12.58 %
5 yr average Debt to Equity	0.62	0.4	1.87
5yr CAGR Net Profit	3.98 %	11.67 %	-3.18 %
5yr Average Return on Assets	10.63 %	6.11 %	5.07 %
Shareholdings
Promoter Holding	41.65 %	74.86 %	67.44 %
Share Pledged by Promoters	9.1 %	0.0	10.33 %
Change in Promoter Holding (3 Yrs)	-3.5 %	0.0	-6.09 %
Change in Mutual Fund Holding (3 Yrs)	8.01 %	0.0	0.0

Business

	Pakka	TPL Plastech	Cool Caps Indus
Product Wise Break-Up	Product Wise Break-Up Paper Products 84.86 Paper 15.14 Manufacture of Plastic Products 0 Plastic Granules 0 Shrink Films 0 Face Mask 0 Plastic Caps 0	Product Wise Break-Up Paper Products 0 Plastic Products 100.0 Face Mask 0 Plastic Caps 0 Plastic Granules 0 Shrink Films 0 Paper 0	Product Wise Break-Up Paper Products 0 Manufacture of Plastic Products 0 Face Mask 0.34 Plastic Caps 61.29 Plastic Granules 24.12 Shrink Films 4.1 Paper 0 Others 10.15
Location Wise Break-Up	Location Wise Break-Up India 74.78 Rest of the World 25.22	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.71 Rest of the World 0 Others 0.29
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-