Zuari Agro Chemicals Ltd.

Financial

	Zuari Agro Chemicals	Aries Agro	Nath Bio-Genes
Operational Metrics
Fertilizers Sector
Annualized Sales Volume - Fertilizers	137042.0 Tonnes	n/a	n/a
Single Super Phosphate
Manufacturing Capacity - Single Super Phosphate	200000.0 MTPA	n/a	n/a
Urea Fertilizers
Capacity Utilization - Urea Fertilizers	108.47 %	n/a	n/a
Manufacturing Capacity - Urea Fertilizers	400000.0 MTPA	n/a	n/a
Realization/Tonne - Urea Fertilizers	5626.06 Rs/MT	n/a	n/a
Quarterly Sales Volume - Urea Fertilizers	11668.5 Tonnes	n/a	n/a
Financials
5 yr Average ROE	-54.91 %	6.21 %	8.56 %
5yr average Equity Multiplier	14.83	2.38	2.02
5yr Average Asset Turnover Ratio	0.72	0.73	0.67
5yr Avg Net Profit Margin	-2.41 %	3.58 %	0.84 %
Price to Book	0.56	1.29	0.78
P/E	9.43	17.27	13.17
5yr Avg Cash Conversion Cycle	31.9 Days	49.14 Days	-374.25 Days
Inventory Days	55.26 Days	113.55 Days	209.37 Days
Days Receivable	58.19 Days	70.56 Days	110.74 Days
Days Payable	142.57 Days	127.14 Days	-478.87 Days
5yr Average Interest Coverage Ratio	1.47	1.81	2.49
5yr Avg ROCE	5.01 %	18.6 %	16.18 %
5yr Avg Operating Profit Margin	5.94 %	14.44 %	14.47 %
5 yr average Debt to Equity	6.43	0.64	0.23
5yr CAGR Net Profit	n/a	17.34 %	30.66 %
5yr Average Return on Assets	-1.38 %	2.65 %	2.62 %
Shareholdings
Promoter Holding	65.28 %	52.66 %	45.6 %
Share Pledged by Promoters	38.75 %	0.0	16.38 %
Change in Promoter Holding (3 Yrs)	0.24 %	0.0	4.74 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-4.18 %

Business

	Zuari Agro Chemicals	Aries Agro	Nath Bio-Genes
Product Wise Break-Up	Product Wise Break-Up Others 35.0 Single Super Phosphate 1.0 Specialty Fertilzers 1.0 Sale of Seeds 0 Pesticides 0 Sale of Traded Urea 0 Agri Equipments 0 Animal Feed and Feed Concentrates 0 Insecticides and Pesticides 0 Plant Nutrients 0 0 Vegetable Seeds 0 Plant Nutrient Suplement 0 Foundation Seeds 0 Commercial Seeds 0 Others 63.0	Product Wise Break-Up Agri Equipments 0 Commercial Seeds 0 Single Super Phosphate 0 Pesticides 0 Plant Nutrient Suplement 0 Sale of Seeds 0 Vegetable Seeds 0 Insecticides 7.03 Sale of Traded Urea 0 Others 0 Animal Feed 0.43 Foundation Seeds 0 Specialty Fertilzers 0 Agricultural Mirconutrient and Speciality Fertilizers 90.58 Plant Nutrients 0 Others 1.96	Product Wise Break-Up Agri Equipments 0 Commercial Seeds 90.2 Single Super Phosphate 0 Pesticides 0 Plant Nutrients 7.55 Sale of Seeds 0 Vegetable Seeds 1.84 Insecticides and Pesticides 0 Sale of Traded Urea 0 Others 0 Animal Feed and Feed Concentrates 0 Foundation Seeds 0 Specialty Fertilzers 0 0 Plant Nutrients 0 Others 0.41
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up Rest of the World 0 India 100.0