Axtel Industries Ltd.

Financial

	Axtel Inds.	Guj. Apollo Inds	Hercules Hoists
Operational Metrics
Financials
5 yr Average ROE	22.63 %	4.4 %	6.94 %
5yr average Equity Multiplier	1.79	1.09	1.1
5yr Average Asset Turnover Ratio	1.08	0.09	0.17
5yr Avg Net Profit Margin	11.68 %	55.49 %	34.11 %
Price to Book	7.19	0.78	0.66
P/E	35.43	31.87	16.81
5yr Avg Cash Conversion Cycle	46.6 Days	224.33 Days	8.16 Days
Inventory Days	79.3 Days	207.05 Days	60.81 Days
Days Receivable	90.97 Days	106.13 Days	30.97 Days
Days Payable	116.16 Days	56.03 Days	64.38 Days
5yr Average Interest Coverage Ratio	30.65	15.07	740.11
5yr Avg ROCE	29.81 %	5.56 %	3.96 %
5yr Avg Operating Profit Margin	17.83 %	70.21 %	24.19 %
5 yr average Debt to Equity	0.03	0.05	0.0
5yr CAGR Net Profit	24.16 %	-9.82 %	19.22 %
5yr Average Return on Assets	12.78 %	4.01 %	6.32 %
Shareholdings
Promoter Holding	49.95 %	54.64 %	69.61 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-3.24 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Axtel Inds.	Guj. Apollo Inds	Hercules Hoists
Product Wise Break-Up	Product Wise Break-Up Machinery and Equipment 100.0 Solar Project Income 0 0 Windmill Power 0 Material Handling Equipment 0	Product Wise Break-Up Material Handling Equipment 0 Solar Project Income 0.37 Construction and Mining Machineries & Spares 66.05 Machinery and Equipment 0 Windmill Power 0 Others 33.58	Product Wise Break-Up Material Handling 100.0 Solar Project Income 0 0 Machinery and Equipment 0 Windmill Power 0
Location Wise Break-Up	Location Wise Break-Up India 86.03 Rest of the World 13.97	Location Wise Break-Up Rest of the World 5.34 India 94.66	Location Wise Break-Up Rest of the World 0 India 100.0
Raw Material Break-Up	Raw Material Break-Up S.S./M.S. Steel 100.0	-	-