CCL Products (India) Ltd.

Financial

	CCL Products (India)	Tata Coffee	Vintage Coffee & Bev
Operational Metrics
Financials
5 yr Average ROE	16.98 %	9.31 %	-0.32 %
5yr average Equity Multiplier	1.75	2.57	2.12
5yr Average Asset Turnover Ratio	0.74	0.62	0.29
5yr Avg Net Profit Margin	13.27 %	5.88 %	-6.09 %
Price to Book	5.41	3.47	5.94
P/E	34.71	35.85	80.51
5yr Avg Cash Conversion Cycle	138.1 Days	56.46 Days	205.92 Days
Inventory Days	90.94 Days	73.96 Days	375.69 Days
Days Receivable	64.52 Days	32.35 Days	47.03 Days
Days Payable	19.54 Days	53.68 Days	90.4 Days
5yr Average Interest Coverage Ratio	11.96	5.95	1.04
5yr Avg ROCE	18.61 %	10.71 %	3.51 %
5yr Avg Operating Profit Margin	21.83 %	16.89 %	11.53 %
5 yr average Debt to Equity	0.62	0.81	0.86
5yr CAGR Net Profit	8.55 %	30.76 %	n/a
5yr Average Return on Assets	9.81 %	3.74 %	0.25 %
Shareholdings
Promoter Holding	46.09 %	57.48 %	40.57 %
Share Pledged by Promoters	0.0	0.0	37.07 %
Change in Promoter Holding (3 Yrs)	-0.1 %	0.0	-21.0 %
Change in Mutual Fund Holding (3 Yrs)	3.28 %	1.03 %	0.0

Business

	CCL Products (India)	Tata Coffee	Vintage Coffee & Bev
Product Wise Break-Up	Product Wise Break-Up Instant Coffee 100.0 R & G 0 Instant Coffee 0 Tea 0 Pepper 0 Green Bean 0	Product Wise Break-Up Instant Coffee 53.61 Tea 7.25 Pepper 2.75 Green Bean 29.85 R & G 0 Others 6.54	Product Wise Break-Up Instant Coffee 100.0 Tea 0 Pepper 0 Green Bean 0 R & G 0
Distribution Channel	Distribution Channel Others 93.5 Ecommerce 6.5	-	-
Brand Wise Break-Up	Brand Wise Break-Up Coffee 55.0 Others 45.0	-	-
Branded vs Private Label	Branded vs Private Label Branded 60.0 Private Label Revenue 40.0	-	-