Adani Power Ltd.

Financial

	Adani Power	Vijay Solvex	Diamines & Chemicals
Operational Metrics
Power Generation Sector
Capacity Utilization - Electricity	64.7 %	n/a	n/a
Generation Capacity - Conventional Energy	15210.0 MW	n/a	n/a
Generation Capacity - Electricity	15250.0 MW	n/a	n/a
Generation Capacity - Thermal	15210.0 MW	n/a	n/a
Realization / Unit - Electricity	6.3 Rs/Unit	n/a	n/a
Financials
5 yr Average ROE	45.34 %	14.65 %	16.59 %
5yr average Equity Multiplier	-3.95	1.63	0.89
5yr Average Asset Turnover Ratio	0.4	5.29	0.53
5yr Avg Net Profit Margin	16.6 %	1.7 %	22.29 %
Price to Book	6.35	1.07	3.8
P/E	13.16	117.22	36.36
5yr Avg Cash Conversion Cycle	110.27 Days	17.89 Days	79.68 Days
Inventory Days	27.39 Days	14.22 Days	41.08 Days
Days Receivable	84.11 Days	6.68 Days	69.45 Days
Days Payable	32.18 Days	5.14 Days	46.59 Days
5yr Average Interest Coverage Ratio	3.01	22.56	221.57
5yr Avg ROCE	16.76 %	21.17 %	21.18 %
5yr Avg Operating Profit Margin	41.92 %	2.64 %	31.42 %
5 yr average Debt to Equity	-4.22	0.44	0.0
5yr CAGR Net Profit	n/a	5.94 %	n/a
5yr Average Return on Assets	7.94 %	8.82 %	14.9 %
Shareholdings
Promoter Holding	71.75 %	68.23 %	54.87 %
Share Pledged by Promoters	16.1 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.22 %	0.28 %	0.64 %
Change in Mutual Fund Holding (3 Yrs)	1.39 %	0.0	0.0

Business

	Adani Power	Vijay Solvex	Diamines & Chemicals
Segment Break-Up	Segment Break-Up Power 97.81 Coal 2.19 Wind Power 0 Ceramic 0 Edible Oil 0	Segment Break-Up Power 0 Ceramics 1.52 Edible Oils & Fats 98.48 Wind Power 0 Coal 0	-
Location Wise Break-Up	Location Wise Break-Up India 85.36 Rest of the World 14.64	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 11.9 India 88.1
Operating Profit Break-Up	Operating Profit Break-Up Near Pit Head 52.85 Coastal 28.4 Hinterland 9.58 APL (Standalone ) 0 Regulated Utility 0 Wind Power 0 Ceramic 0 Edible Oil 0 Power 0 Specialty Segment 0 Others 9.17	Operating Profit Break-Up Regulated Utility 0 Specialty Segment 0 Ceramics 0.38 APL (Standalone ) 0 Power 0 Near Pit Head 0 Coastal 0 Edible Oils & Fats 99.62 Wind Power 0 Hinterland 0	Operating Profit Break-Up Regulated Utility 0 Speciality Chemicals 84.18 Ceramic 0 APL (Standalone ) 0 Power 0 Near Pit Head 0 Coastal 0 Edible Oil 0 Wind Power 0 Hinterland 0 Others 15.82
Operating Profit Break-Up	Operating Profit Break-Up Near Pit Head 52.85 Coastal 28.4 Hinterland 9.58 APL (Standalone ) 0 Regulated Utility 0 Wind Power 0 Ceramic 0 Edible Oil 0 Power 0 Specialty Segment 0 Others 9.17	Operating Profit Break-Up Regulated Utility 0 Specialty Segment 0 Ceramics 0.38 APL (Standalone ) 0 Power 0 Near Pit Head 0 Coastal 0 Edible Oils & Fats 99.62 Wind Power 0 Hinterland 0	Operating Profit Break-Up Regulated Utility 0 Speciality Chemicals 84.18 Ceramic 0 APL (Standalone ) 0 Power 0 Near Pit Head 0 Coastal 0 Edible Oil 0 Wind Power 0 Hinterland 0 Others 15.82
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 100.0	-	-
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 100.0	-	-
Plant Types	Plant Types Near Pit Head 47.89 Coastal 27.42 Hinterland 17.33 Regulated Utility 7.12 Solar Power 0.24	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Power Generation 98.98 TRADING & INVESTMENT 0.22 India 0 Others 0.8	Asset Break-Up - Segment Wise Power Generation 0 India 99.54 TRADING & INVESTMENT 0 Others 0.46	Asset Break-Up - Segment Wise Power Generation 0 India 0 TRADING & INVESTMENT 0 Others 100
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	-	-

Adani Power Ltd.

SIGN UP FOR FREE