Adani Power Ltd.

Financial

	Adani Power	Vijay Solvex	Diamines & Chemicals
Operational Metrics
Power Generation Sector
Capacity Utilization - Electricity	47.9 %	n/a	n/a
Generation Capacity - Conventional Energy	15210.0 MW	n/a	n/a
Generation Capacity - Electricity	15250.0 MW	n/a	n/a
Generation Capacity - Thermal	15210.0 MW	n/a	n/a
Realization / Unit - Electricity	7.08 Rs/Unit	n/a	n/a
Financials
5 yr Average ROE	104.11 %	14.65 %	14.66 %
5yr average Equity Multiplier	-51.64	1.63	1.03
5yr Average Asset Turnover Ratio	0.36	5.29	0.52
5yr Avg Net Profit Margin	7.5 %	1.7 %	19.46 %
Price to Book	5.4	0.86	3.73
P/E	11.19	0.0	23.43
5yr Avg Cash Conversion Cycle	124.37 Days	17.89 Days	16.9 Days
Inventory Days	25.37 Days	14.22 Days	48.75 Days
Days Receivable	99.27 Days	6.68 Days	54.32 Days
Days Payable	52.72 Days	5.14 Days	46.32 Days
5yr Average Interest Coverage Ratio	1.75	22.56	198.83
5yr Avg ROCE	12.29 %	21.17 %	19.55 %
5yr Avg Operating Profit Margin	36.97 %	2.64 %	29.27 %
5 yr average Debt to Equity	-42.59	0.44	0.09
5yr CAGR Net Profit	n/a	5.94 %	178.52 %
5yr Average Return on Assets	3.12 %	8.82 %	13.09 %
Shareholdings
Promoter Holding	71.75 %	68.23 %	54.87 %
Share Pledged by Promoters	16.1 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.22 %	0.28 %	0.64 %
Change in Mutual Fund Holding (3 Yrs)	1.39 %	0.0	0.0

Business

	Adani Power	Vijay Solvex	Diamines & Chemicals
Segment Break-Up	Segment Break-Up Power 97.81 Coal 2.19 Wind Power 0 Ceramic 0 Edible Oil 0	Segment Break-Up Coal 0 Edible Oils & Fats 99.11 Ceramics 0.89 Wind Power 0 Power 0	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 11.9 India 88.1
Operating Profit Break-Up	Operating Profit Break-Up Near Pit Head 52.85 Coastal 28.4 Hinterland 9.58 APL (Standalone ) 0 Regulated Utility 0 Wind Power 0 Ceramic 0 Edible Oil 0 Power 0 Specialty Segment 0 Others 9.17	Operating Profit Break-Up Edible Oil 0 Regulated Utility 0 Near Pit Head 0 Ceramics 100.0 Wind Power 0 Coastal 0 APL (Standalone ) 0 Power 0 Hinterland 0 Specialty Segment 0	Operating Profit Break-Up Edible Oil 0 Regulated Utility 0 Near Pit Head 0 Ceramic 0 Wind Power 0 Coastal 0 APL (Standalone ) 0 Power 0 Hinterland 0 Speciality Chemicals 89.23 Others 10.77
Operating Profit Break-Up	Operating Profit Break-Up Near Pit Head 52.85 Coastal 28.4 Hinterland 9.58 APL (Standalone ) 0 Regulated Utility 0 Wind Power 0 Ceramic 0 Edible Oil 0 Power 0 Specialty Segment 0 Others 9.17	Operating Profit Break-Up Edible Oil 0 Regulated Utility 0 Near Pit Head 0 Ceramics 100.0 Wind Power 0 Coastal 0 APL (Standalone ) 0 Power 0 Hinterland 0 Specialty Segment 0	Operating Profit Break-Up Edible Oil 0 Regulated Utility 0 Near Pit Head 0 Ceramic 0 Wind Power 0 Coastal 0 APL (Standalone ) 0 Power 0 Hinterland 0 Speciality Chemicals 89.23 Others 10.77
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 100.0	-	-
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 100.0	-	-
Plant Types	Plant Types Near Pit Head 42.33 Coastal 37.11 Hinterland 10.6 Regulated Utility 9.64 Solar Power 0.32	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Power Generation 98.98 TRADING & INVESTMENT 0.22 India 0 Others 0.8	Asset Break-Up - Segment Wise India 99.54 Power Generation 0 TRADING & INVESTMENT 0 Others 0.46	Asset Break-Up - Segment Wise India 0 Power Generation 0 TRADING & INVESTMENT 0 Others 100

Adani Power Ltd.

SIGN UP FOR FREE