AIA Engineering Ltd.

Financial

	AIA Engineering	Arfin India	Mishra Dhatu Nigam
Operational Metrics
Engineering & Capital Goods
Capacity Utilization - Mill Internals	75.19 %	n/a	n/a
Infrastructure
Order Book as a % of Sales	14.2 %	n/a	105.17 %
Financials
5 yr Average ROE	15.08 %	0.75 %	14.94 %
5yr average Equity Multiplier	1.32	3.05	2.31
5yr Average Asset Turnover Ratio	0.61	1.83	0.33
5yr Avg Net Profit Margin	19.01 %	0.11 %	19.9 %
Price to Book	5.78	9.12	5.96
P/E	31.0	97.33	70.36
5yr Avg Cash Conversion Cycle	112.12 Days	54.63 Days	239.41 Days
Inventory Days	92.82 Days	78.54 Days	378.96 Days
Days Receivable	61.74 Days	38.24 Days	130.21 Days
Days Payable	46.26 Days	36.67 Days	290.45 Days
5yr Average Interest Coverage Ratio	74.93	1.26	19.11
5yr Avg ROCE	16.71 %	13.39 %	13.17 %
5yr Avg Operating Profit Margin	27.42 %	4.17 %	33.03 %
5 yr average Debt to Equity	0.04	1.46	0.19
5yr CAGR Net Profit	15.63 %	9.49 %	3.66 %
5yr Average Return on Assets	11.56 %	0.29 %	6.47 %
Shareholdings
Promoter Holding	58.47 %	69.79 %	74.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-4.32 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.64 %	0.0	-2.87 %

Business

	AIA Engineering	Arfin India	Mishra Dhatu Nigam
Product Wise Break-Up	Product Wise Break-Up High Chrome Mill Internals 100.0 Aluminum Wire Rod 0 Ferro Titanium 0 Cables & Conductor 0 Master Alloys 0 Aluminum Cored Wires 0 Aluminum Alloy Ingots 0 Aluminum Deox 0 Non -Ferrous Metal 0 0 Titanium and Titanium base Alloys 0	Product Wise Break-Up Titanium and Titanium base Alloys 0 High Chrome Mill Internals 0 Aluminum Cored Wires 10.97 Master Alloys 0 Aluminum Alloy 28.0 Cables 9.31 0 Ferro Titanium 0 Aluminum Wire Rod 26.64 Non -Ferrous Metal 0 Aluminum Deox 25.08	Product Wise Break-Up Titanium and Titanium base Alloys 13.0 High Chrome Mill Internals 0 Aluminum Cored Wires 0 Master Alloys 0 Aluminum Alloy Ingots 0 Cables & Conductor 0 Alloy Steels 87.0 Ferro Titanium 0 Aluminum Wire Rod 0 Non -Ferrous Metal 0 Aluminum Deox 0
Location Wise Break-Up	Location Wise Break-Up UAE 72.93 India 27.07 Rest of the World 0 International 0 Domestic 0	Location Wise Break-Up International 0 Rest of the World 24.38 India 72.81 Domestic 0 UAE 0 Others 2.81	Location Wise Break-Up International 4.29 Rest of the World 0 India 0 Domestic 95.71 UAE 0
Verticals	Verticals Mining & Others 71.0 Cement 29.0 Energy 0 Aerospace 0 Defence 0	-	Verticals Aerospace 40.24 Defence 42.67 Mining & Others 0 Energy 7.99 Cement 0 Others 9.1