Alembic Ltd.

Financial

	Alembic	Marathon NextgenReal	Hubtown
Operational Metrics
Pharmaceutical Sector
Domestic Sales Growth - YoY	10.3 %	n/a	n/a
R&D as a % of Total Sales	0.06 %	n/a	n/a
Financials
5 yr Average ROE	13.7 %	8.92 %	-5.37 %
5yr average Equity Multiplier	1.05	2.76	3.4
5yr Average Asset Turnover Ratio	0.05	0.21	0.06
5yr Avg Net Profit Margin	303.17 %	14.1 %	-31.58 %
Price to Book	1.21	2.54	1.22
P/E	8.68	15.94	0.0
5yr Avg Cash Conversion Cycle	79.64 Days	281.42 Days	3206.91 Days
Inventory Days	237.67 Days	573.67 Days	2832.21 Days
Days Receivable	50.07 Days	35.67 Days	278.51 Days
Days Payable	292.14 Days	181.55 Days	555.22 Days
5yr Average Interest Coverage Ratio	181.25	2.02	0.21
5yr Avg ROCE	4.08 %	10.41 %	1.64 %
5yr Avg Operating Profit Margin	20.81 %	29.69 %	-9.01 %
5 yr average Debt to Equity	0.0	1.14	0.59
5yr CAGR Net Profit	-3.98 %	47.21 %	7.07 %
5yr Average Return on Assets	13.04 %	3.45 %	-1.57 %
Shareholdings
Promoter Holding	70.88 %	73.63 %	32.09 %
Share Pledged by Promoters	0.0	91.46 %	26.83 %
Change in Promoter Holding (3 Yrs)	0.0	-1.34 %	-11.77 %
Change in Mutual Fund Holding (3 Yrs)	-4.63 %	2.42 %	0.0

Business

	Alembic	Marathon NextgenReal	Hubtown
Product Wise Break-Up	Product Wise Break-Up Real Estate 89.21 Active Pharmaceutical Ingredient (API) 10.79 0 Trading 0 Sale of Properties 0 Project Management 0	Product Wise Break-Up Trading 0 Sale of Properties 0 Active Pharmaceutical Ingredient (API) 0 Real Estate 100.0 Project Management 0 0	Product Wise Break-Up Trading 2.4 Sale of Properties 79.46 Active Pharmaceutical Ingredient (API) 0 Real Estate 0 Project Management 0 0 Others 18.14
Location Wise Break-Up	Location Wise Break-Up India 95.48 Rest of the World 2.4 Others 2.12	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 92.72 API 7.28	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-