Alembic Ltd.

Financial

	Alembic	Tata Communications	Indiabulls Real Est.
Operational Metrics
Pharmaceutical Sector
Domestic Sales Growth - YoY	10.3 %	n/a	n/a
R&D as a % of Total Sales	0.52 %	n/a	n/a
Financials
5 yr Average ROE	14.77 %	282.65 %	-0.9 %
5yr average Equity Multiplier	1.05	18.0	2.69
5yr Average Asset Turnover Ratio	0.05	0.83	0.22
5yr Avg Net Profit Margin	303.48 %	5.05 %	-19.79 %
Price to Book	1.04	27.54	2.33
P/E	9.03	50.81	0.0
5yr Avg Cash Conversion Cycle	144.48 Days	56.42 Days	3107.28 Days
Inventory Days	215.64 Days	1.34 Days	1602.08 Days
Days Receivable	55.47 Days	54.4 Days	108.68 Days
Days Payable	278.49 Days	55.91 Days	128.33 Days
5yr Average Interest Coverage Ratio	204.05	4.06	-2.54
5yr Avg ROCE	3.89 %	15.41 %	7.4 %
5yr Avg Operating Profit Margin	82.44 %	23.2 %	0.31 %
5 yr average Debt to Equity	0.0	7.34	0.59
5yr CAGR Net Profit	-2.2 %	n/a	n/a
5yr Average Return on Assets	14.11 %	4.33 %	-1.37 %
Shareholdings
Promoter Holding	70.88 %	58.86 %	0.0
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-11.99 %
Change in Mutual Fund Holding (3 Yrs)	-4.29 %	6.26 %	-1.63 %

Business

	Alembic	Tata Communications	Indiabulls Real Est.
Product Wise Break-Up	Product Wise Break-Up Real Estate 83.5 Active Pharmaceutical Ingredient (API) 16.47 0 IPL Lease 0 Ethernet 0 Internet connectivity 0 Global Virtual Private Network 0 Others 0.03	Product Wise Break-Up IPL Lease 10.13 Unified Communications and Collaboration (UCC) 8.27 Real Estate 0 Ethernet 8.43 Internet 20.91 Global Virtual Private Network 14.1 Active Pharmaceutical Ingredient (API) 0 Others 38.16	Product Wise Break-Up IPL Lease 0 0 Real Estate 100.0 Ethernet 0 Internet connectivity 0 Global Virtual Private Network 0 Active Pharmaceutical Ingredient (API) 0
Location Wise Break-Up	Location Wise Break-Up India 98.65 Rest of the World 1.35 Singapore 0 UK 0 South Africa 0 USA 0	Location Wise Break-Up Singapore 5.05 UK 6.64 USA 13.72 South Africa 0 Rest of the World 0 India 43.75 Others 30.84	Location Wise Break-Up Singapore 0 UK 0 USA 0 South Africa 0 Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 90.41 API 9.59 Transformation Services 0 Payment Solutions 0 Data Services 0 Voice Solutions 0	Operating Profit Break-Up Real Estate 8.39 Voice Solutions 9.0 Transformation Services 3.02 Payment Solutions 0 Data Services 59.18 API 0 Others 20.41	-
Asset Break-Up	Asset Break-Up Others 100	Asset Break-Up Others 100	-