Arvind Ltd.

Financial

	Arvind	Vardhman Textiles	Siyaram Silk Mills
Operational Metrics
Apparel
Realization / Metre - Apparel	207.59 Rs/Metre	n/a	n/a
Realization / Piece - Apparel	427.66 Rs/Piece	n/a	n/a
Denim
Realization/Metre - Denim	255.81 Rs/Metre	n/a	n/a
Retail
Same Store Sales Growth	n/a	n/a	n/a
Retail Chains
Number of Stores	1374.0 .	n/a	n/a
Textiles Sector
Quarterly Sales Volume - Denim	12.9 Mn Mtrs	n/a	n/a
Quarterly Sales Volume - Wovens	31.7 Mn Mtrs	n/a	n/a
Quarterly Sales Volume - Garments	9.4 Mn Pieces	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	0.45 %	n/a	0.93 %
Financials
5 yr Average ROE	6.26 %	11.68 %	13.63 %
5yr average Equity Multiplier	2.49	1.48	1.76
5yr Average Asset Turnover Ratio	1.01	0.78	1.14
5yr Avg Net Profit Margin	2.38 %	9.97 %	6.52 %
Price to Book	2.8	1.54	2.04
P/E	29.46	22.17	12.58
5yr Avg Cash Conversion Cycle	12.69 Days	116.94 Days	40.39 Days
Inventory Days	81.28 Days	127.6 Days	61.92 Days
Days Receivable	44.17 Days	45.23 Days	53.91 Days
Days Payable	138.01 Days	30.58 Days	67.13 Days
5yr Average Interest Coverage Ratio	2.3	10.96	8.62
5yr Avg ROCE	12.63 %	13.84 %	19.15 %
5yr Avg Operating Profit Margin	10.71 %	18.91 %	14.57 %
5 yr average Debt to Equity	0.73	0.31	0.32
5yr CAGR Net Profit	12.33 %	1.7 %	20.1 %
5yr Average Return on Assets	2.63 %	7.94 %	7.96 %
Shareholdings
Promoter Holding	41.13 %	64.13 %	67.44 %
Share Pledged by Promoters	6.97 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.92 %	0.86 %	0.25 %
Change in Mutual Fund Holding (3 Yrs)	9.27 %	-6.0 %	-7.1 %

Business

	Arvind	Vardhman Textiles	Siyaram Silk Mills
Product Wise Break-Up	Product Wise Break-Up Fabric 62.0 Garments 23.0 Acrylic Fibre 0 Sale of Fabric 0 Sale of Yarn 0 Yarn 0 Readymade Garments 0 Others 15.0	Product Wise Break-Up Yarn 61.44 Fabric 0 Readymade Garments 0 Garments 0 Fabric 34.01 Acrylic Fibre 3.0 Yarn 0 Others 1.55	Product Wise Break-Up Sale of Yarn 0 Fabric 0 Readymade Garments 16.0 Garments 0 Sale of Fabric 0 Acrylic Fibre 0 Yarn 6.0 Others 78.0
Segment Break-Up	Segment Break-Up Textiles 72.48 Advanced Materials 18.65 Fibre 0 Others 8.87	Segment Break-Up Textiles 97.24 Advanced Materials 0 Fibre 2.76	-
Segment Break-Up	Segment Break-Up Textiles 72.48 Advanced Materials 18.65 Fibre 0 Others 8.87	Segment Break-Up Textiles 97.24 Advanced Materials 0 Fibre 2.76	-
Location Wise Break-Up	Location Wise Break-Up India 55.94 Rest of the World 44.06	Location Wise Break-Up Rest of the World 42.97 India 57.03	Location Wise Break-Up Rest of the World 12.8 India 87.2
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 98.89 Others 1.11	-	-
Net Profit Break-Up	Net Profit Break-Up Textiles 74.34 Advanced Materials 23.01 Others 2.65	-	-