Astec Lifesciences Ltd.

Financial

	Astec Lifesciences	Dharmaj Crop Guard	Deepak Fert & Petro
Operational Metrics
Pharmaceutical Sector
R&D as a % of Total Sales	12.26 %	n/a	n/a
Financials
5 yr Average ROE	17.34 %	31.87 %	12.7 %
5yr average Equity Multiplier	2.29	2.67	2.73
5yr Average Asset Turnover Ratio	0.81	2.09	0.87
5yr Avg Net Profit Margin	9.29 %	5.89 %	5.87 %
Price to Book	6.07	2.23	1.52
P/E	0.0	17.98	16.3
5yr Avg Cash Conversion Cycle	96.26 Days	39.24 Days	-5.64 Days
Inventory Days	87.75 Days	43.61 Days	42.3 Days
Days Receivable	123.89 Days	54.75 Days	35.22 Days
Days Payable	148.62 Days	59.0 Days	106.9 Days
5yr Average Interest Coverage Ratio	9.64	13.7	4.98
5yr Avg ROCE	26.0 %	32.32 %	14.66 %
5yr Avg Operating Profit Margin	19.8 %	9.92 %	14.95 %
5 yr average Debt to Equity	0.68	0.71	1.02
5yr CAGR Net Profit	-6.49 %	45.83 %	76.49 %
5yr Average Return on Assets	7.6 %	11.83 %	5.26 %
Shareholdings
Promoter Holding	66.75 %	70.4 %	45.63 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.52 %	1.75 %	-10.17 %
Change in Mutual Fund Holding (3 Yrs)	0.2 %	0.0	0.7 %

Business

	Astec Lifesciences	Dharmaj Crop Guard	Deepak Fert & Petro
Product Wise Break-Up	Product Wise Break-Up Agro Chemicals 100.0 Outsourced Agro Speciality 0 IPA and Propane 0 Methanol 0 TAN 0 ANP, NPK , Bensulf 0 Outsourced Bulk Fertilisers 0 Bulk Chemical Trading 0 Nitric Acid 0	-	Product Wise Break-Up Outsourced Bulk Fertilisers 4.41 IPA and Propane 4.64 TAN 37.79 ANP, NPK , Bensulf 34.39 Bulk Chemicals 0.73 Outsourced Agro Speciality 4.37 Agro Chemicals 0 Nitric Acid 13.29 Methanol 0 Others 0.38
Segment Break-Up	Segment Break-Up Agro Chemicals 0 Fertilisers 0 Chemicals 0 Others 100	Segment Break-Up Fertilisers 0 Chemicals 0 Agro Chemicals 100.0	Segment Break-Up Fertilisers 44.03 Chemicals 55.67 Agro Chemicals 0 Others 0.3
Location Wise Break-Up	Location Wise Break-Up India 82.0 Rest of the World 18.0	Location Wise Break-Up India 94.34 Rest of the World 0 Others 5.66	Location Wise Break-Up India 100.0 Rest of the World 0