Automotive Axles Ltd.

Financial

	Auto.Axle	GNA Axles	Jay Bharat Maruti
Operational Metrics
Auto Ancillary Sector
Capacity Utilization - Auto Ancillary	100.0 %	n/a	n/a
Financials
5 yr Average ROE	13.44 %	14.99 %	7.76 %
5yr average Equity Multiplier	1.59	1.8	2.79
5yr Average Asset Turnover Ratio	1.57	1.16	1.52
5yr Avg Net Profit Margin	4.98 %	7.2 %	1.81 %
Price to Book	3.61	2.29	2.5
P/E	16.56	15.16	36.58
5yr Avg Cash Conversion Cycle	32.55 Days	78.02 Days	-6.17 Days
Inventory Days	50.02 Days	55.25 Days	32.16 Days
Days Receivable	69.74 Days	119.35 Days	13.43 Days
Days Payable	90.78 Days	121.24 Days	53.24 Days
5yr Average Interest Coverage Ratio	99.21	12.14	2.53
5yr Avg ROCE	18.56 %	20.27 %	11.18 %
5yr Avg Operating Profit Margin	10.22 %	14.96 %	8.31 %
5 yr average Debt to Equity	0.05	0.38	0.86
5yr CAGR Net Profit	6.42 %	14.61 %	-6.15 %
5yr Average Return on Assets	8.46 %	8.38 %	2.77 %
Shareholdings
Promoter Holding	71.04 %	68.16 %	59.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.65 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.01 %	0.79 %	0.0

Business

	Auto.Axle	GNA Axles	Jay Bharat Maruti
Product Wise Break-Up	Product Wise Break-Up Rear Drive Axles 62.51 Brakes 24.46 Drive Shafts 0 SPINDLES 0 REAR AXLE SHAFTS 0 Real Axle for automobiles 0 0 Others 13.03	Product Wise Break-Up Drive Shafts 7.29 Rear Drive Axles 0 0 Brakes 0 REAR AXLE SHAFTS 76.25 SPINDLES 16.46 Real Axle for automobiles 0	Product Wise Break-Up Drive Shafts 0 Rear Drive Axles 0 Sheet Metal 59.0 Brakes 0 REAR AXLE SHAFTS 0 SPINDLES 0 Real Axle for automobiles 28.0 Others 13.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 North America 0 South America 0 Europe 0 Rest of the World 0	Location Wise Break-Up Europe 0 South America 0 North America 0 Rest of the World 0 India 46.21 Others 53.79	Location Wise Break-Up Europe 0 South America 0 North America 0 Rest of the World 0 India 100.0