B.L. Kashyap and Sons Ltd.

Financial

	B.L. Kashyap and Son	Simplex Infrastruct.	Ashoka Buildcon
Operational Metrics
Real Estate Sector
Total Area Under Construction	28.0 Mn Sqft	n/a	n/a
Financials
5 yr Average ROE	-2.99 %	-55.26 %	30.08 %
5yr average Equity Multiplier	3.31	12.22	24.38
5yr Average Asset Turnover Ratio	0.65	0.34	0.39
5yr Avg Net Profit Margin	-2.07 %	-15.65 %	5.13 %
Price to Book	3.12	5.3	2.63
P/E	0.0	0.0	15.69
5yr Avg Cash Conversion Cycle	98.62 Days	-1007.38 Days	-64.52 Days
Inventory Days	140.36 Days	66.09 Days	28.78 Days
Days Receivable	126.2 Days	267.93 Days	37.72 Days
Days Payable	119.09 Days	840.33 Days	192.31 Days
5yr Average Interest Coverage Ratio	1.05	0.27	1.47
5yr Avg ROCE	11.89 %	2.0 %	14.08 %
5yr Avg Operating Profit Margin	8.62 %	6.22 %	30.83 %
5 yr average Debt to Equity	1.04	6.91	10.14
5yr CAGR Net Profit	n/a	n/a	n/a
5yr Average Return on Assets	-0.64 %	-3.6 %	2.03 %
Shareholdings
Promoter Holding	61.65 %	49.82 %	54.48 %
Share Pledged by Promoters	99.46 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.13 %	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-7.9 %	-10.74 %

Business

	B.L. Kashyap and Son	Simplex Infrastruct.	Ashoka Buildcon
Product Wise Break-Up	Product Wise Break-Up Construction 100.0 Plotted land and flat 0 Construction 0 Sale of Goods 0 BOT 0 0	Product Wise Break-Up Sale of Goods 0 BOT 0 Construction 100.0 Plotted land and flat 0 0	Product Wise Break-Up Goods 4.43 BOT 28.35 Construction 0 Plotted land and flat 0 Construction 67.23
Location Wise Break-Up	Location Wise Break-Up India 100.0 Africa 0 Nort East 0 Central 0 West 0 East 0 South 0 North 0	Location Wise Break-Up North 0 West 0 Central 0 East 0 India 100.0 South 0 Nort East 0 Africa 0	Location Wise Break-Up North 5.4 West 32.6 Central 12.5 East 8.9 India 0 South 27.1 Nort East 3.6 Africa 0 Others 9.9