Bhagyanagar India Ltd.

Financial

	Bhagyanagar India	Birla Cable	Ram Ratna Wires
Operational Metrics
Copper
Manufacturing Capacity - Copper Products	24000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	4.74 %	7.88 %	11.53 %
5yr average Equity Multiplier	2.31	1.89	2.97
5yr Average Asset Turnover Ratio	3.29	1.28	2.76
5yr Avg Net Profit Margin	0.6 %	2.79 %	1.41 %
Price to Book	1.8	2.98	4.23
P/E	7.63	33.76	33.23
5yr Avg Cash Conversion Cycle	32.8 Days	98.41 Days	41.77 Days
Inventory Days	27.77 Days	74.25 Days	22.9 Days
Days Receivable	18.48 Days	99.71 Days	45.03 Days
Days Payable	5.18 Days	82.39 Days	16.22 Days
5yr Average Interest Coverage Ratio	1.79	3.62	2.36
5yr Avg ROCE	11.3 %	12.36 %	19.25 %
5yr Avg Operating Profit Margin	2.54 %	8.49 %	4.63 %
5 yr average Debt to Equity	1.1	0.47	1.4
5yr CAGR Net Profit	9.83 %	100.37 %	23.49 %
5yr Average Return on Assets	1.94 %	4.09 %	4.05 %
Shareholdings
Promoter Holding	72.34 %	66.35 %	73.04 %
Share Pledged by Promoters	0.0	6.28 %	0.0
Change in Promoter Holding (3 Yrs)	-1.67 %	0.0	0.04 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Bhagyanagar India	Birla Cable	Ram Ratna Wires
Product Wise Break-Up	Product Wise Break-Up Copper & Brass Products 99.74 Renewable Energy 0.17 Copper Cable 0 Optical Fibre Cable 0 Copper tubes and pipes 0 Enameled wires and strips 0 Others 0.09	Product Wise Break-Up Enameled wires and strips 0 Copper tubes and pipes 0 Renewable Energy 0 Copper & Brass Products 0 Optical Fibre Cable 49.82 Copper Cable 47.54 Others 2.64	Product Wise Break-Up Enameled wires and strips 83.94 Copper & Brass Products 15.18 Renewable Energy 0 Copper & Brass Products 0 Optical Fibre Cable 0 Copper Cable 0 Others 0.88
Operating Profit Break-Up	Operating Profit Break-Up Copper Products 94.27 Renewable Energy 4.44 Copper Tubes and Pipes 0 Enamelled Wires and Strips 0 Others 1.29	-	Operating Profit Break-Up Copper Products 0 Copper Tubes and Pipes 30.18 Enamelled Wires and Strips 69.82 Renewable Energy 0
Capex	Capex Copper Products 76.64 Renewable Energy 8.31 Copper Tubes and Pipes 0 Enamelled Wires and Strips 0 Others 15.05	-	Capex Copper Products 0 Copper Tubes and Pipes 24.86 Enamelled Wires and Strips 58.07 Renewable Energy 0 Others 17.07
Asset Break-Up	Asset Break-Up Copper Products 90.58 Renewable Energy 2.73 Copper Tubes and Pipes 0 Enamelled Wires and Strips 0 Others 6.69	-	Asset Break-Up Copper Products 0 Copper Tubes and Pipes 17.23 Enamelled Wires and Strips 77.12 Renewable Energy 0 Others 5.65