Bhagyanagar India Ltd.

Financial

	Bhagyanagar India	Birla Cable	Ram Ratna Wires
Operational Metrics
Copper
Manufacturing Capacity - Copper Products	24000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	4.74 %	7.88 %	11.53 %
5yr average Equity Multiplier	2.31	1.89	2.97
5yr Average Asset Turnover Ratio	3.29	1.28	2.76
5yr Avg Net Profit Margin	0.6 %	2.79 %	1.41 %
Price to Book	1.91	2.86	4.06
P/E	7.3	32.42	31.9
5yr Avg Cash Conversion Cycle	32.8 Days	98.41 Days	41.77 Days
Inventory Days	27.77 Days	74.25 Days	22.9 Days
Days Receivable	18.48 Days	99.71 Days	45.03 Days
Days Payable	5.18 Days	82.39 Days	16.22 Days
5yr Average Interest Coverage Ratio	1.79	3.62	2.36
5yr Avg ROCE	11.3 %	12.36 %	19.25 %
5yr Avg Operating Profit Margin	2.54 %	8.49 %	4.63 %
5 yr average Debt to Equity	1.1	0.47	1.4
5yr CAGR Net Profit	9.83 %	100.37 %	23.49 %
5yr Average Return on Assets	1.94 %	4.09 %	4.05 %
Shareholdings
Promoter Holding	72.34 %	66.35 %	73.04 %
Share Pledged by Promoters	0.0	6.28 %	0.0
Change in Promoter Holding (3 Yrs)	-1.67 %	0.0	0.04 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Bhagyanagar India	Birla Cable	Ram Ratna Wires
Product Wise Break-Up	Product Wise Break-Up Copper & Brass Products 99.66 Renewable Energy 0.23 Copper Cable 0 Optical Fibre Cable 0 Copper tubes and pipes 0 Enameled wires and strips 0 Others 0.11	Product Wise Break-Up Copper & Brass Products 0 Enameled wires and strips 0 Renewable Energy 0 Copper tubes and pipes 0 Copper Cable 47.54 Optical Fibre Cable 49.82 Others 2.64	Product Wise Break-Up Copper & Brass Products 0 Enameled wires and strips 88.68 Renewable Energy 0 Copper & Brass Products 10.55 Copper Cable 0 Optical Fibre Cable 0 Others 0.77
Operating Profit Break-Up	Operating Profit Break-Up Copper Products 94.91 Renewable Energy 0 Copper Tubes and Pipes 0 Enamelled Wires and Strips 0 Others 5.09	-	Operating Profit Break-Up Copper Tubes and Pipes 10.11 Renewable Energy 0 Enamelled Wires and Strips 89.89 Copper Products 0
Capex	Capex Copper Products 76.64 Renewable Energy 8.31 Copper Tubes and Pipes 0 Enamelled Wires and Strips 0 Others 15.05	-	Capex Copper Tubes and Pipes 24.86 Renewable Energy 0 Enamelled Wires and Strips 58.07 Copper Products 0 Others 17.07
Asset Break-Up	Asset Break-Up Copper Products 93.47 Renewable Energy 2.04 Copper Tubes and Pipes 0 Enamelled Wires and Strips 0 Others 4.49	-	Asset Break-Up Copper Tubes and Pipes 18.3 Renewable Energy 0 Enamelled Wires and Strips 75.74 Copper Products 0 Others 5.96