Bharat Agri Fert & Realty Ltd.

Financial

	Bharat Agri Fert	Nagarjuna Fertilizer	Basant Agro Tech (I)
Operational Metrics
Financials
5 yr Average ROE	-7.92 %	-16.22 %	7.69 %
5yr average Equity Multiplier	1.61	4.29	2.29
5yr Average Asset Turnover Ratio	0.29	1.67	1.14
5yr Avg Net Profit Margin	-17.18 %	-26.89 %	2.83 %
Price to Book	4.06	0.0	0.71
P/E	101.36	0.13	12.82
5yr Avg Cash Conversion Cycle	157.21 Days	-145.37 Days	164.21 Days
Inventory Days	447.28 Days	11.12 Days	127.94 Days
Days Receivable	67.76 Days	32.02 Days	56.1 Days
Days Payable	402.74 Days	285.12 Days	74.64 Days
5yr Average Interest Coverage Ratio	-1.31	-1.04	2.75
5yr Avg ROCE	-3.87 %	44.96 %	11.53 %
5yr Avg Operating Profit Margin	-5.76 %	-9.5 %	6.38 %
5 yr average Debt to Equity	0.32	1.01	0.58
5yr CAGR Net Profit	18.57 %	22.85 %	-12.79 %
5yr Average Return on Assets	-4.87 %	-39.84 %	3.33 %
Shareholdings
Promoter Holding	67.84 %	52.01 %	53.07 %
Share Pledged by Promoters	0.0	37.41 %	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	-5.12 %	0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Bharat Agri Fert	Nagarjuna Fertilizer	Basant Agro Tech (I)
Product Wise Break-Up	Product Wise Break-Up Resort 74.07 Fertilizers 25.93 Construction 0 Extruded Irrigation systems 0 Specialty Fertilizers 0 Customized Fertilizers 0 Pool Urea 0 Urea 0 Seeds 0 NPK Mixed Fertilizers 0 Single Super Phosphate Fertilizers 0	Product Wise Break-Up Seeds 0 Fertilizers 0 Extruded Irrigation systems 0.54 Specialty Fertilizers 0.01 Customized Fertilizers 0 Urea 99.45 Resort 0 Single Super Phosphate Fertilizers 0 Pool Urea 0 NPK Mixed Fertilizers 0 Construction 0	Product Wise Break-Up Seeds 33.63 Fertilizers 0 Extruded Irrigation systems 0 Specialty Fertilizers 0 Customized Fertilizers 0 Urea 0 Resort 0 Single Super Phosphate Fertilizers 46.94 Pool Urea 0 NPK Mixed Fertilizers 7.8 Construction 0 Others 11.63
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 India 0	Location Wise Break-Up Rest of the World 0 India 100.0	-
Operating Profit Break-Up	Operating Profit Break-Up Resort 100.0 Fertilizers 0 Construction 0 Labsa 0 Seeds 0	-	Operating Profit Break-Up Seeds 31.25 Fertilizers 30.82 Labsa 11.59 Resort 0 Construction 0 Others 26.34
Capex	Capex Resort 83.28 Fertilizers 5.83 Others 10.89	-	-
Asset Break-Up	Asset Break-Up Construction 54.83 Resort 21.77 Fertilizers 17.45 LABSA 0 Seeds 0 Others 5.95	-	Asset Break-Up Seeds 23.3 Fertilizers 62.4 LABSA 1.72 Resort 0 Construction 0 Others 12.58