Bharat Agri Fert & Realty Ltd.

Financial

	Bharat Agri Fert	Graviss Hospitality	DLF
Operational Metrics
Financials
5 yr Average ROE	-7.92 %	-2.88 %	2.97 %
5yr average Equity Multiplier	1.61	1.24	1.57
5yr Average Asset Turnover Ratio	0.29	0.2	0.11
5yr Avg Net Profit Margin	-17.18 %	-19.46 %	17.68 %
Price to Book	10.53	1.92	5.74
P/E	0.0	63.88	91.46
5yr Avg Cash Conversion Cycle	157.21 Days	-15.99 Days	1005.89 Days
Inventory Days	447.28 Days	317.29 Days	1258.9 Days
Days Receivable	67.76 Days	9.05 Days	35.66 Days
Days Payable	402.74 Days	175.68 Days	185.34 Days
5yr Average Interest Coverage Ratio	-1.31	-1.66	2.49
5yr Avg ROCE	-3.87 %	-2.21 %	4.97 %
5yr Avg Operating Profit Margin	0.84 %	-5.75 %	35.03 %
5 yr average Debt to Equity	0.32	0.07	0.23
5yr CAGR Net Profit	18.57 %	n/a	9.07 %
5yr Average Return on Assets	-4.87 %	-2.25 %	1.97 %
Shareholdings
Promoter Holding	67.91 %	74.92 %	74.08 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.14 %	-0.87 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	1.73 %

Business

	Bharat Agri Fert	Graviss Hospitality	DLF
Product Wise Break-Up	Product Wise Break-Up Resort 78.33 Fertilizers 21.67 Construction 0 Real Estate 0 Hospitality 0 Food and Beverages 0 Rooms 0 Rental income 0 0 0	Product Wise Break-Up Hospitality 100.0 Resort 0 Rooms 0 Rental income 0 0 Fertilizers 0 Real Estate 0 0 Food and Beverages 0 Construction 0	Product Wise Break-Up Hospitality 0 Resort 0 Rooms 0 Rental Income 73.71 Services, maintenance and power generation 25.14 Fertilizers 0 Real Estate 0 0 Food and Beverages 0 Construction 0 Others 1.15
Location Wise Break-Up	Location Wise Break-Up India 100.0 India 0	-	Location Wise Break-Up India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Resort 0 Fertilizers 0 Construction 0 Real Estate 0 Hospitality 0 Others 100	Operating Profit Break-Up Hospitality 100.0 Resort 0 Fertilizers 0 Real Estate 0 Construction 0	-
Capex	Capex Resort 77.78 Fertilizers 0.06 Real Estate 0 Hospitality 0 Others 22.16	Capex Hospitality 100.0 Fertilizers 0 Resort 0 Real Estate 0	-
Asset Break-Up	Asset Break-Up Construction 44.9 Fertilizers 27.07 Resort 20.82 Real Estate 0 Hospitality 0 Others 7.21	Asset Break-Up Hospitality 99.59 Resort 0 Fertilizers 0 Real Estate 0.41 Construction 0	-