Bodal Chemicals Ltd.

Financial

	Bodal Chemicals	Vipul Organics	Aksharchem (I)
Operational Metrics
Caustic Soda
Manufacturing Capacity - Caustic Soda	99000.0 MTPA	n/a	n/a
Chemical Sector
Manufacturing Capacity - Basic Chemicals	226000.0 MTPA	n/a	n/a
Capacity Utilization - Basic Chemicals	73.03 %	n/a	n/a
Manufacturing Capacity - Trichloroisocyanuric Acid(TCCA)	12000.0 MTPA	n/a	n/a
Capacity Utilization - Trichloroisocyanuric Acid(TCCA)	4.47 %	n/a	n/a
Dyes Intermediates
Capacity Utilization - Dyes Intermediates	56.58 %	n/a	n/a
Manufacturing Capacity - Dyes Intermediates	39000.0 MTPA	n/a	9000.0 MTPA
Dyestuffs
Manufacturing Capacity - Dyestuff	35000.0 MTPA	n/a	n/a
Capacity Utilization - Dyestuff	42.41 %	n/a	n/a
Financials
5 yr Average ROE	8.87 %	12.22 %	10.36 %
5yr average Equity Multiplier	1.78	2.59	1.58
5yr Average Asset Turnover Ratio	0.89	1.09	1.02
5yr Avg Net Profit Margin	5.46 %	4.3 %	5.17 %
Price to Book	0.89	4.31	0.82
P/E	132.11	90.75	0.0
5yr Avg Cash Conversion Cycle	112.82 Days	40.69 Days	46.52 Days
Inventory Days	65.66 Days	59.33 Days	54.84 Days
Days Receivable	117.07 Days	104.4 Days	48.58 Days
Days Payable	86.17 Days	151.63 Days	76.48 Days
5yr Average Interest Coverage Ratio	8.77	6.26	10.64
5yr Avg ROCE	13.06 %	17.3 %	15.06 %
5yr Avg Operating Profit Margin	11.48 %	10.75 %	11.31 %
5 yr average Debt to Equity	0.46	0.63	0.21
5yr CAGR Net Profit	-23.29 %	-11.84 %	n/a
5yr Average Return on Assets	5.24 %	4.64 %	5.77 %
Shareholdings
Promoter Holding	57.39 %	67.02 %	62.7 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.63 %	3.28 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.01 %

Business

	Bodal Chemicals	Vipul Organics	Aksharchem (I)
Product Wise Break-Up	Product Wise Break-Up VINLY SULPHONE ESTER 15.0 H Acid 9.0 0 H-Acid 0 CPC Green 0 Vinyl Sulphone 0 Pigment 0 Dyes & Intermediates 0 Others 76.0	Product Wise Break-Up Vinyl Sulphone 0 H-Acid 0 CPC Green 0 H Acid 0 Dyes & Pigments 100.0 Dyes & Intermediates 0 VINLY SULPHONE ESTER 0 Pigment 0	Product Wise Break-Up Vinyl Sulphone 51.0 H Acid 16.0 CPC Green 33.0 H Acid 0 0 Dyes & Intermediates 71.0 VINLY SULPHONE ESTER 0 Pigments 29.0
Segment Break-Up	Segment Break-Up Dyestuff 36.77 Dyes & Intermediates 29.69 Basic Chemicals 6.79 Others 26.75	-	-
Location Wise Break-Up	Location Wise Break-Up India 69.0 Rest of the World 31.0 Europe 0 Asia 0 North America 0 South America 0	-	Location Wise Break-Up Asia 0 Rest of the World 60.47 India 36.52 South America 0 Europe 0 North America 0 Others 3.01