Bombay Dyeing And Manufacturing Company Ltd.

Financial

	Bombay Dyeing Mfg.	Himatsingka Seide	Faze Three
Operational Metrics
Polyester Staple Fibre
Capacity Utilization - Polyester Staple Fibre	80.0 %	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	0.3 %	3.19 %	n/a
Financials
5 yr Average ROE	183.56 %	1.86 %	13.61 %
5yr average Equity Multiplier	3.89	4.04	1.74
5yr Average Asset Turnover Ratio	0.61	0.46	0.92
5yr Avg Net Profit Margin	22.06 %	0.84 %	8.5 %
Price to Book	1.06	1.15	2.22
P/E	4.86	20.9	27.32
5yr Avg Cash Conversion Cycle	68.79 Days	-31.45 Days	99.92 Days
Inventory Days	359.52 Days	137.14 Days	70.05 Days
Days Receivable	32.65 Days	98.9 Days	55.43 Days
Days Payable	111.0 Days	170.03 Days	25.19 Days
5yr Average Interest Coverage Ratio	2.6	1.34	6.19
5yr Avg ROCE	6.31 %	8.39 %	20.0 %
5yr Avg Operating Profit Margin	4.53 %	15.65 %	15.49 %
5 yr average Debt to Equity	2.78	1.9	0.43
5yr CAGR Net Profit	55.17 %	53.47 %	20.76 %
5yr Average Return on Assets	15.48 %	0.47 %	7.72 %
Shareholdings
Promoter Holding	53.58 %	37.25 %	57.95 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	-10.32 %	6.67 %
Change in Mutual Fund Holding (3 Yrs)	0.12 %	-9.35 %	0.26 %

Business

	Bombay Dyeing Mfg.	Himatsingka Seide	Faze Three
Product Wise Break-Up	Product Wise Break-Up Polyester 95.46 Retail 3.78 Real Estate 0.76 Cotton Yarn 0 Towels 0 Drapery & Upholstery Fabrics 0 Made-up Bedding Products 0 Bedspreads & 0 Carpets and Rugs 0 Textile products except apparels 0	Product Wise Break-Up Real Estate 0 Towels 0 Polyester 0 Bedspreads & 0 Retail 0 Textile products except apparels 0 Made-up Bedding Products 0 Drapery & Upholstery Fabrics 0 Cotton Yarn 0 Carpets and Rugs 0 Others 100	Product Wise Break-Up Real Estate 0 Towels 0 Polyester 0 Bedspreads & 0 Retail 0 Textiles 100.0 Made-up Bedding Products 0 Drapery & Upholstery Fabrics 0 Cotton Yarn 0 Carpets and Rugs 0
Location Wise Break-Up	Location Wise Break-Up India 71.92 Rest of the World 28.08 EMEA 0 Asia Pacific 0 North America 0	Location Wise Break-Up India 0 North America 85.44 Asia Pacific 3.13 Rest of the World 0.56 EMEA 10.87	Location Wise Break-Up India 10.0 North America 0 Asia Pacific 0 Rest of the World 90.0 EMEA 0
Operating Profit Break-Up	Operating Profit Break-Up Polyester 86.66 Retail 12.96 Real Estate 0 Others 0.38	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-