Restaurant Brands Asia Ltd.

Financial

	Restau. Brands Asia	Jubilant FoodWorks	Westlife Development
Operational Metrics
QSR Sector
Number of Restaurants	603.0	2180.0	397.0
Same Restaurant Sales Growth	2.6 %	-2.9 %	-5.0 %
Average Daily Sales Per Restaurant	120832.24 Rs	71664.29 Rs	177851.85 Rs
No of Stores - Indonesia	162.0 .	n/a	n/a
Average Daily Sales - Indonesia	125820.0 Rs	n/a	n/a
Average Daily Sales Per Restaurant - India	119000.0 Rs	n/a	n/a
Number of Restaurants - India	441.0 .	n/a	n/a
Financials
5 yr Average ROE	-111.74 %	21.1 %	0.22 %
5yr average Equity Multiplier	9.48	2.91	3.14
5yr Average Asset Turnover Ratio	0.65	0.96	0.97
5yr Avg Net Profit Margin	-16.13 %	7.9 %	-0.85 %
Price to Book	6.94	14.93	21.94
P/E	0.0	141.42	186.49
5yr Avg Cash Conversion Cycle	-130.13 Days	-146.88 Days	-83.62 Days
Inventory Days	5.72 Days	10.39 Days	11.54 Days
Days Receivable	2.69 Days	1.8 Days	1.92 Days
Days Payable	180.6 Days	186.41 Days	110.19 Days
5yr Average Interest Coverage Ratio	-1.49	2.79	1.39
5yr Avg ROCE	-10.51 %	17.47 %	6.8 %
5yr Avg Operating Profit Margin	7.01 %	23.44 %	12.89 %
5 yr average Debt to Equity	1.07	0.03	0.39
5yr CAGR Net Profit	-2.09 %	2.01 %	39.28 %
5yr Average Return on Assets	-9.88 %	7.74 %	0.22 %
Shareholdings
Promoter Holding	15.39 %	41.94 %	56.28 %
Share Pledged by Promoters	0.0	4.98 %	0.0
Change in Promoter Holding (3 Yrs)	-37.3 %	0.0	-1.72 %
Change in Mutual Fund Holding (3 Yrs)	6.66 %	11.17 %	7.14 %

Business

	Restau. Brands Asia	Jubilant FoodWorks	Westlife Development
Product Wise Break-Up	Product Wise Break-Up Restaurant 100.0 Dips 0 Dessert 0 Beverages 0 Pizza 0 Beverages, desserts, others 0 Food 0	Product Wise Break-Up Beverages, desserts, others 0 Dessert 0 Beverages 3.25 Pizza 72.93 Dips 0 Food 0 Restaurant 0 Others 23.82	Product Wise Break-Up Food & Beverage 27.78 Dessert 0 Beverages 0 Pizza 0 Dips 0 Food Products 72.22 Restaurant 0
Store Vintage	Store Vintage > 48 months 37.62 24-48 months 33.66 0-12 months 22.77 12-24 months 5.94 Others 0.01	-	-
Location Wise Break-Up	Location Wise Break-Up India 73.71 Indonesia 26.28 East 0 South 0 West 0 North 0 Rest of the World 0 Maharashtra 0 Chattisgarh 0 Gujarat 0 Madhya Pradesh 0 Goa 0 Andhra Pradesh 0 Kerala 0 Karnataka 0 Tamil Nadu 0 Telangana 0 Pondicherry 0 Others 0.01	Location Wise Break-Up Madhya Pradesh 0 Goa 0 South 0 Indonesia 0 Gujarat 0 Telangana 0 Maharashtra 0 Andhra Pradesh 0 Kerala 0 Pondicherry 0 North 0 Karnataka 0 Rest of the World 1.47 East 0 Chattisgarh 0 India 98.53 West 0 Tamil Nadu 0	Location Wise Break-Up Madhya Pradesh 1.96 Goa 0.98 South 0 Indonesia 0 Gujarat 13.73 Telangana 8.82 Maharashtra 43.14 Andhra Pradesh 1.96 Kerala 2.94 Pondicherry 0 North 0 Karnataka 18.63 Rest of the World 0 East 0 Chattisgarh 0.98 India 0 West 0 Tamil Nadu 6.86
Distribution Channel	Distribution Channel Dine-In 56.0 Delivery 44.0 Off-Premise 0 On-Premise 0	-	Distribution Channel Delivery 0 Dine-In 0 Off-Premise 43.0 On-Premise 57.0
Operating Profit Break-Up	Operating Profit Break-Up India 100.0 Indonesia 0	-	-
Asset Break-Up	Asset Break-Up India 79.81 Indonesia 20.19	-	-

Restaurant Brands Asia Ltd.

Restaurant Brands Asia Ltd.

SIGN UP FOR FREE