Butterfly Gandhimathi Appliances Ltd.

Financial

	ButterflyGandhimathi	Stove Kraft	Maruti Interior Prod
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	8.59 %	n/a	n/a
Financials
5 yr Average ROE	9.14 %	7.89 %	13.46 %
5yr average Equity Multiplier	2.14	-3.42	1.35
5yr Average Asset Turnover Ratio	1.74	1.43	0.97
5yr Avg Net Profit Margin	2.42 %	0.74 %	10.19 %
Price to Book	4.08	6.88	0.0
P/E	335.46	52.2	56.13
5yr Avg Cash Conversion Cycle	21.67 Days	-9.27 Days	107.65 Days
Inventory Days	67.81 Days	57.15 Days	97.51 Days
Days Receivable	50.09 Days	39.89 Days	59.04 Days
Days Payable	85.08 Days	115.62 Days	67.53 Days
5yr Average Interest Coverage Ratio	4.34	1.48	16.56
5yr Avg ROCE	18.54 %	11.1 %	18.14 %
5yr Avg Operating Profit Margin	6.69 %	5.16 %	16.98 %
5 yr average Debt to Equity	0.25	-3.01	0.14
5yr CAGR Net Profit	13.18 %	n/a	16.28 %
5yr Average Return on Assets	4.47 %	1.29 %	9.9 %
Shareholdings
Promoter Holding	75.0 %	55.84 %	74.98 %
Share Pledged by Promoters	0.0	14.62 %	0.0
Change in Promoter Holding (3 Yrs)	12.21 %	-0.54 %	0.73 %
Change in Mutual Fund Holding (3 Yrs)	-6.12 %	-3.26 %	0.0

Business

	ButterflyGandhimathi	Stove Kraft	Maruti Interior Prod
Product Wise Break-Up	Product Wise Break-Up Mixer Grinder 32.04 LPG Stove 27.14 Pressure Cooker 17.78 Table Top Wet Grinder 10.89 Small Appliances/Others 0 Nonstick Cookware 0 Gas Cooktop 0 Induction Cooktop 0 Pressure Cookers & LED 0 Kitchen Storage Systems & Accessories 0 Others 12.15	Product Wise Break-Up Kitchen Storage Systems & Accessories 0 Kitchen & Utensils 16.0 Electrical Appliances 46.0 LPG Stove 0 Table Top Wet Grinder 0 Pressure Cooker 0 Gas Cooktop 0 Mixer Grinder 0 Cookware 12.0 Pressure Cooker 26.0	Product Wise Break-Up Kitchen & Utensils 100.0 Nonstick Cookware 0 Small Appliances/Others 0 LPG Stove 0 Table Top Wet Grinder 0 Pressure Cooker 0 Gas Cooktop 0 Mixer Grinder 0 Induction Cooktop 0 Pressure Cookers & LED 0
Location Wise Break-Up	Location Wise Break-Up South India 76.0 North India 24.0 Domestic 0 India 0	Location Wise Break-Up North India 0 India 87.73 South India 0 India 0 Others 12.27	Location Wise Break-Up North India 0 Domestic 0 South India 0 India 94.13 Others 5.87
Distribution Channel	Distribution Channel Retail 94.0 Oil Marketing 6.0 Retail 0 Institutional 0 OEM 0 Modern Trade 0 E-Commerce 0 General Trade 0	Distribution Channel Oil Marketing 0 OEM 8.8 E-Commerce 30.0 Institutional 5.8 Retail 2.9 General Trade 40.9 Modern Trade 11.6	-
Asset Break-Up	Asset Break-Up India 100.0	Asset Break-Up India 100.0	-