Butterfly Gandhimathi Appliances Ltd.

Financial

	ButterflyGandhimathi	Stove Kraft	TTK Prestige
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	5.74 %	n/a	n/a
Financials
5 yr Average ROE	9.64 %	7.89 %	15.44 %
5yr average Equity Multiplier	2.26	-3.42	1.38
5yr Average Asset Turnover Ratio	1.68	1.43	1.14
5yr Avg Net Profit Margin	2.56 %	0.74 %	9.85 %
Price to Book	4.76	5.0	4.95
P/E	52.13	59.12	42.31
5yr Avg Cash Conversion Cycle	21.33 Days	-9.27 Days	35.14 Days
Inventory Days	72.66 Days	57.15 Days	68.78 Days
Days Receivable	37.39 Days	39.89 Days	38.77 Days
Days Payable	78.77 Days	115.62 Days	67.51 Days
5yr Average Interest Coverage Ratio	4.29	1.48	43.45
5yr Avg ROCE	20.6 %	11.1 %	20.22 %
5yr Avg Operating Profit Margin	7.81 %	5.67 %	15.42 %
5 yr average Debt to Equity	0.41	-3.01	0.04
5yr CAGR Net Profit	40.11 %	n/a	5.73 %
5yr Average Return on Assets	4.61 %	1.29 %	11.21 %
Shareholdings
Promoter Holding	75.0 %	55.88 %	70.41 %
Share Pledged by Promoters	0.0	14.62 %	0.0
Change in Promoter Holding (3 Yrs)	10.22 %	1.52 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.81 %	-4.34 %	-0.79 %

Business

	ButterflyGandhimathi	Stove Kraft	TTK Prestige
Product Wise Break-Up	Product Wise Break-Up Mixer Grinder 30.16 LPG Stove 22.85 Pressure Cooker 15.35 Table Top Wet Grinder 9.36 Small Appliances/Others 0 Nonstick Cookware 0 Gas Cooktop 0 Induction Cooktop 0 Pressure Cookers & LED 0 Cleaning Solutions 0 Kitchen Home Appliances 0 Gas Stove 0 Cookware 0 Pressure Cookers 0 Others 22.28	Product Wise Break-Up Cookware 12.0 Pressure Cooker 0 Kitchen & Utensils 21.0 Kitchen & Utensils 8.0 Cookware 0 Electrical Appliances 32.0 Mixer Grinder 0 LPG Stove 0 Table Top Wet Grinder 0 Kitchen Home Appliances 0 Gas Stove 0 Pressure Cookers 0 Pressure Cooker 27.0 Cleaning Solutions 0	Product Wise Break-Up Induction Cooktop 0 Pressure Cooker 0 Nonstick Cookware 0 Gas Cooktop 0 Cookware 15.16 Small Appliances/Others 0 Mixer Grinder 0 LPG Stove 0 Table Top Wet Grinder 0 Kitchen Appliances 49.43 Gas Stove 0 Pressure Cooker 30.12 Pressure Cookers & LED 0 Cleaning Solutions 0 Others 5.29
Location Wise Break-Up	Location Wise Break-Up South India 76.0 North India 24.0 Domestic 0 India 0 Rest of the World 0	Location Wise Break-Up South India 0 North India 0 Rest of the World 0 India 0 India 89.24 Others 10.76	Location Wise Break-Up South India 0 North India 0 Rest of the World 2.74 India 97.26 Domestic 0
Distribution Channel	Distribution Channel Retail 94.0 Oil Marketing 6.0 Retail 0 Institutional 0 OEM 0 Modern Trade 0 E-Commerce 0 General Trade 0	Distribution Channel Oil Marketing 0 General Trade 40.9 E-Commerce 30.0 OEM 8.8 Modern Trade 11.6 Institutional 5.8 Retail 2.9	-
Asset Break-Up	Asset Break-Up India 100.0	Asset Break-Up India 100.0	Asset Break-Up India 100.0

Butterfly Gandhimathi Appliances Ltd.

Butterfly Gandhimathi Appliances Ltd.

SIGN UP FOR FREE