Dwarikesh Sugar Inds | Tijori Finance

Dwarikesh Sugar Industries Limited

Market Capital

₹ 472 Cr.

P/E

6.42

Share Price

₹25.05 1.10 (4.59%)

Dwarikesh Sugar Industries Limited
Overview
Connections
Financials
Shareholding
Knowledge Base
Sugar Sector

Revenue Mix
Operational Metrics

Competitors
Investors

Price
Benchmarking
Balance Sheet
Profit & Loss
Cash Flows
Ratios
Quarterly Results

Overview
Trend
Detailed

Recent News
Annual Reports

Revenue Mix

Location Wise Break-Up

Source

Product Break-Up

Source

About

Dwarikesh Sugar Industries Limited is engaged in manufacture of sugar and allied products. The Company is also involved in the production of power and ethanol/industrial alcohol.

Source

Operational Metrics for Dwarikesh Sugar Inds

0.54% (as of Mar 19)

Management Compensation as a % of Sales

Source

Processed Sugar

12.29% (as of Mar 19)

Sugar Recovery

Source

50.70Rs/L (as of Mar 20)

Realization / Litre - Distillery

Source

2.90Rs/Unit (as of Mar 20)

Realization / Unit - Cogeneration

Source

29.05Rs/Kg (as of Mar 20)

Realization / Kg - Sugar

Source

15.86% (as of Mar 20)

Capacity Utilization - Cogeneration

Source

59% (as of Mar 18)

Capacity Utilization - Sugar

Source

Compare with Competitors

Competitors

- Processed Sugar

Peer Name	Market Cap.
Dwarikesh Sugar Industries Limited	472
Avadh Sugar & Energy Limited	368
VishwarajSugar	309
Uttam Sugar Mills Limited	300
KCP Limited	677
DCM Shriram Industries Limited	242
Bajaj Hindusthan Limited	704
KCP Sugar and Industries Corporation Limited	195
Ugar Sugar Works Limited	167
Jagatjit Industries Limited	158
The Andhra Sugars Limited	791
Zuari Global Limited	150
Jay Shree Tea & Industries Limited	146
Sakuma Exports Limited	135
Ponni Sugars (Erode) Limited	131
Mawana Sugars Limited	114
Sakthi Sugars Limited	112
Kakatiya Cements Sugar & Industries Limited	111
Nahar Industrial Enterprises Limited	107
Nava Bharat Ventures Limited	842
Piccadily Agro Industries Limited	89
Cian Agro Industries & Infrastructure Limited	84
Dhampur Sugar Mills Limited	884
Dalmia Bharat Sugar and Industries Limited	937
Bannari Amman Sugars Limited	1,329
Triveni Engineering & Industries Limited	1,397
Shree Renuka Sugars Limited	1,752
Balrampur Chini Mills Limited	2,853
K.P.R. Mill Limited	3,157
EID Parry India Limited	4,972
DCM Shriram Limited	5,055
Odisha Cement Ltd.	21,736

Processed Sugar

Avadh Sugar & Energy Limited

Market Cap: ₹368 Cr.

Percentage Revenue: %

Processed Sugar

Avadh Sugar & Energy Limited

Market Cap: ₹368 Cr.

Percentage Revenue: 83%

Processed Sugar

VishwarajSugar

Market Cap: ₹309 Cr.

Percentage Revenue: %

Processed Sugar

VishwarajSugar

Market Cap: ₹309 Cr.

Percentage Revenue: 95%

Processed Sugar

VishwarajSugar

Market Cap: ₹309 Cr.

Percentage Revenue: 76%

Processed Sugar

Uttam Sugar Mills Limited

Market Cap: ₹300 Cr.

Percentage Revenue: %

Processed Sugar

Uttam Sugar Mills Limited

Market Cap: ₹300 Cr.

Percentage Revenue: 85.12%

Processed Sugar

KCP Limited

Market Cap: ₹677 Cr.

Percentage Revenue: 29.14%

Processed Sugar

DCM Shriram Industries Limited

Market Cap: ₹242 Cr.

Percentage Revenue: %

Processed Sugar

DCM Shriram Industries Limited

Market Cap: ₹242 Cr.

Percentage Revenue: 63.5%

Processed Sugar

Bajaj Hindusthan Limited

Market Cap: ₹704 Cr.

Percentage Revenue: %

Processed Sugar

Bajaj Hindusthan Limited

Market Cap: ₹704 Cr.

Percentage Revenue: 79.71%

Processed Sugar

Bajaj Hindusthan Limited

Market Cap: ₹704 Cr.

Percentage Revenue: %

Processed Sugar

KCP Sugar and Industries Corporation Limited

Market Cap: ₹195 Cr.

Percentage Revenue: %

Processed Sugar

KCP Sugar and Industries Corporation Limited

Market Cap: ₹195 Cr.

Percentage Revenue: 68.16%

Processed Sugar

Ugar Sugar Works Limited

Market Cap: ₹167 Cr.

Percentage Revenue: %

Processed Sugar

Ugar Sugar Works Limited

Market Cap: ₹167 Cr.

Percentage Revenue: 65.03%

Processed Sugar

Jagatjit Industries Limited

Market Cap: ₹158 Cr.

Percentage Revenue: 22.98%

Processed Sugar

The Andhra Sugars Limited

Market Cap: ₹791 Cr.

Percentage Revenue: 12.4%

Processed Sugar

Zuari Global Limited

Market Cap: ₹150 Cr.

Percentage Revenue: 52%

Processed Sugar

Jay Shree Tea & Industries Limited

Market Cap: ₹146 Cr.

Percentage Revenue: %

Processed Sugar

Jay Shree Tea & Industries Limited

Market Cap: ₹146 Cr.

Percentage Revenue: 23.4%

Processed Sugar

Sakuma Exports Limited

Market Cap: ₹135 Cr.

Percentage Revenue: 45%

Processed Sugar

Ponni Sugars (Erode) Limited

Market Cap: ₹131 Cr.

Percentage Revenue: %

Processed Sugar

Ponni Sugars (Erode) Limited

Market Cap: ₹131 Cr.

Percentage Revenue: 57.34%

Processed Sugar

Mawana Sugars Limited

Market Cap: ₹114 Cr.

Percentage Revenue: %

Processed Sugar

Mawana Sugars Limited

Market Cap: ₹114 Cr.

Percentage Revenue: 66.76%

Processed Sugar

Sakthi Sugars Limited

Market Cap: ₹112 Cr.

Percentage Revenue: 45.78%

Processed Sugar

Kakatiya Cements Sugar & Industries Limited

Market Cap: ₹111 Cr.

Percentage Revenue: 35.14%

Processed Sugar

Nahar Industrial Enterprises Limited

Market Cap: ₹107 Cr.

Percentage Revenue: 7.07%

Processed Sugar

Nava Bharat Ventures Limited

Market Cap: ₹842 Cr.

Percentage Revenue: %

Processed Sugar

Nava Bharat Ventures Limited

Market Cap: ₹842 Cr.

Percentage Revenue: 4%

Processed Sugar

Piccadily Agro Industries Limited

Market Cap: ₹89 Cr.

Percentage Revenue: %

Processed Sugar

Piccadily Agro Industries Limited

Market Cap: ₹89 Cr.

Percentage Revenue: 55.19%

Processed Sugar

Cian Agro Industries & Infrastructure Limited

Market Cap: ₹84 Cr.

Percentage Revenue: 10.27%

Processed Sugar

Dhampur Sugar Mills Limited

Market Cap: ₹884 Cr.

Percentage Revenue: %

Processed Sugar

Dhampur Sugar Mills Limited

Market Cap: ₹884 Cr.

Percentage Revenue: 68.4%

Processed Sugar

Dalmia Bharat Sugar and Industries Limited

Market Cap: ₹937 Cr.

Percentage Revenue: %

Processed Sugar

Dalmia Bharat Sugar and Industries Limited

Market Cap: ₹937 Cr.

Percentage Revenue: 84.09%

Processed Sugar

Bannari Amman Sugars Limited

Market Cap: ₹1,329 Cr.

Percentage Revenue: %

Processed Sugar

Bannari Amman Sugars Limited

Market Cap: ₹1,329 Cr.

Percentage Revenue: 71.25%

Processed Sugar

Triveni Engineering & Industries Limited

Market Cap: ₹1,397 Cr.

Percentage Revenue: %

Processed Sugar

Triveni Engineering & Industries Limited

Market Cap: ₹1,397 Cr.

Percentage Revenue: 75.67%

Processed Sugar

Shree Renuka Sugars Limited

Market Cap: ₹1,752 Cr.

Percentage Revenue: %

Processed Sugar

Shree Renuka Sugars Limited

Market Cap: ₹1,752 Cr.

Percentage Revenue: 77.07%

Processed Sugar

Balrampur Chini Mills Limited

Market Cap: ₹2,853 Cr.

Percentage Revenue: %

Processed Sugar

Balrampur Chini Mills Limited

Market Cap: ₹2,853 Cr.

Percentage Revenue: 77.78%

Processed Sugar

K.P.R. Mill Limited

Market Cap: ₹3,157 Cr.

Percentage Revenue: 5.81%

Processed Sugar

EID Parry India Limited

Market Cap: ₹4,972 Cr.

Percentage Revenue: %

Processed Sugar

EID Parry India Limited

Market Cap: ₹4,972 Cr.

Percentage Revenue: 16.56%

Processed Sugar

EID Parry India Limited

Market Cap: ₹4,972 Cr.

Percentage Revenue: %

Processed Sugar

DCM Shriram Limited

Market Cap: ₹5,055 Cr.

Percentage Revenue: %

Processed Sugar

DCM Shriram Limited

Market Cap: ₹5,055 Cr.

Percentage Revenue: 56.28%

Processed Sugar

Odisha Cement Ltd.

Market Cap: ₹21,736 Cr.

Percentage Revenue: 77.94%

- Cogeneration

Peer Name	Market Cap.
Dwarikesh Sugar Industries Limited	472
Avadh Sugar & Energy Limited	368
VishwarajSugar	309
Satia Industries Ltd.	847
Shree Renuka Sugars Limited	1,752
Triveni Turbine Limited	2,215
Balrampur Chini Mills Limited	2,853
K.P.R. Mill Limited	3,157
EID Parry India Limited	4,972

Cogeneration

Avadh Sugar & Energy Limited

Market Cap: ₹368 Cr.

Percentage Revenue: 4.47%

Cogeneration

VishwarajSugar

Market Cap: ₹309 Cr.

Percentage Revenue: 7%

Cogeneration

Satia Industries Ltd.

Market Cap: ₹847 Cr.

Percentage Revenue: %

Cogeneration

Shree Renuka Sugars Limited

Market Cap: ₹1,752 Cr.

Percentage Revenue: 3.14%

Cogeneration

Triveni Turbine Limited

Market Cap: ₹2,215 Cr.

Percentage Revenue: 45%

Cogeneration

Balrampur Chini Mills Limited

Market Cap: ₹2,853 Cr.

Percentage Revenue: 12.53%

Cogeneration

K.P.R. Mill Limited

Market Cap: ₹3,157 Cr.

Percentage Revenue: 1.2%

Cogeneration

EID Parry India Limited

Market Cap: ₹4,972 Cr.

Percentage Revenue: 0.76%

- Distillery

Peer Name	Market Cap.
Dwarikesh Sugar Industries Limited	472
Avadh Sugar & Energy Limited	368
VishwarajSugar	309
Uttam Sugar Mills Limited	300
Bajaj Hindusthan Limited	704
Ugar Sugar Works Limited	167
Piccadily Agro Industries Limited	89
BCL Industries Limited	79
Dalmia Bharat Sugar and Industries Limited	937
Bannari Amman Sugars Limited	1,329
Balrampur Chini Mills Limited	2,853
EID Parry India Limited	4,972
Odisha Cement Ltd.	21,736

Distillery

Avadh Sugar & Energy Limited

Market Cap: ₹368 Cr.

Percentage Revenue: 11.93%

Distillery

VishwarajSugar

Market Cap: ₹309 Cr.

Percentage Revenue: 4%

Distillery

Uttam Sugar Mills Limited

Market Cap: ₹300 Cr.

Percentage Revenue: 8.19%

Distillery

Bajaj Hindusthan Limited

Market Cap: ₹704 Cr.

Percentage Revenue: 5.95%

Distillery

Ugar Sugar Works Limited

Market Cap: ₹167 Cr.

Percentage Revenue: 21.44%

Distillery

Piccadily Agro Industries Limited

Market Cap: ₹89 Cr.

Percentage Revenue: 44.81%

Distillery

BCL Industries Limited

Market Cap: ₹79 Cr.

Percentage Revenue: 35.68%

Distillery

Dalmia Bharat Sugar and Industries Limited

Market Cap: ₹937 Cr.

Percentage Revenue: 5.57%

Distillery

Bannari Amman Sugars Limited

Market Cap: ₹1,329 Cr.

Percentage Revenue: 10.04%

Distillery

Balrampur Chini Mills Limited

Market Cap: ₹2,853 Cr.

Percentage Revenue: 9.52%

Distillery

EID Parry India Limited

Market Cap: ₹4,972 Cr.

Percentage Revenue: 1.92%

Distillery

Odisha Cement Ltd.

Market Cap: ₹21,736 Cr.

Percentage Revenue: 10.64%

Investors

4.2%

Anil Kumar Goel(21)

Prominent Investor - Anil Kumar Goel

Also invests in	Share %
Dhampur Sugar Mills Limited	10.6
South India Paper Mills Limited	6
Uttam Sugar Mills Limited	4.8
Dwarikesh Sugar Industries Limited	4.2
KRBL Limited	4.2
Vardhaman Special Steels Limited	3.8
Sarla Performance Fibres Limited	3.3
Cosmo Films Limited	3.2
Vardhman Holdings Limited	2.9
Sterling Tools Limited	2.8
Triveni Engineering & Industries Limited	2.7
Thirumalai Chemicals Limited	2.3
Star Paper Mills Limited	2
Panama Petrochem Limited	2
Majestic Auto Limited	2
K G Denim Limited	2
IG Petrochemicals Limited	1.9
JBM Auto Limited	1.6
GRP Limited	1.6
Shivam Autotech Limited	1.5
Sanghvi Movers Limited	1.1
Swelect Energy Systems Limited	1.1

15.1%

Gautam R Morarka

14%

Dwarikesh Trading Company

11.5%

Morarka Finance

Indianivesh Capitals(2)

Also invests in	Share %
Dwarikesh Sugar Industries Limited	3
Triveni Engineering & Industries Limited	1.4
Goldstone Infratech Limited	1.3

Seema Goel(6)

Also invests in	Share %
South India Paper Mills Limited	4.3
Dhampur Sugar Mills Limited	3.7
Uttam Sugar Mills Limited	2.4
Dwarikesh Sugar Industries Limited	2
Sterling Tools Limited	1.4
KRBL Limited	1.2
Omaxe Limited	0.01

0.66%

Pranay Gautam Morarka

0.48%

Smriti G Morarka

0.27%

Priyanka G Morarka

0.03%

Gautam R Morarka - Karta C/O. Gautam R Morarka Huf

Price

25.05 1.10 (4.59%)

Benchmarking

394

Balance Sheet

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Sep 2009	Sep 2010	Sep 2011	Sep 2012	Sep 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

Currently unable to Load Data

(in Rs. Cr.)

(in Rs. Cr.)		Sep 2009	Sep 2010	Sep 2011	Sep 2012	Sep 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

Currently unable to Load Data

(in Rs. Cr.)

View previous years

View fewer years

Profit & Loss

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Sep 2009	Sep 2010	Sep 2011	Sep 2012	Sep 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

Currently unable to Load Data

(in Rs. Cr.)

(in Rs. Cr.)		Sep 2009	Sep 2010	Sep 2011	Sep 2012	Sep 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

Currently unable to Load Data

(in Rs. Cr.)

View previous years

View fewer years

Cash Flow

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Sep 2009	Sep 2010	Sep 2011	Sep 2012	Sep 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

Currently unable to Load Data

(in Rs. Cr.)

View previous years

View fewer years

Ratios

Standalone
Consolidated
View Detailed

= Dominant Factor

(in Rs. Cr.)		Sep 2009	Sep 2010	Sep 2011	Sep 2012	Sep 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

View previous years

View fewer years

Quarterly Results

Standalone
Consolidated
View Detailed

(in Rs. Cr.)		Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020

(in Rs. Cr.)		Mar 2009	Jun 2009	Sep 2009	Mar 2010	Jun 2010	Sep 2010

View previous years

View fewer years

Overview

Shareholder Break-up

Trend