E.I.D. - Parry (India) Ltd.

Financial

	E.I.D. Parry (I)	GSFC	National Fertilizers
Operational Metrics
Sugar Sector
Sugar Recovery	10.14 %	n/a	n/a
Realization / Litre - Distillery	62.82 Rs/L	n/a	n/a
Realization / Unit - Cogeneration	4.91 Rs/Unit	n/a	n/a
Realization / Kg - Sugar	38.71 Rs/Kg	n/a	n/a
Capacity Utilization - Cogeneration	25.0 %	n/a	n/a
Capacity Utilization - Sugar	22.0 %	n/a	n/a
Sugarcane Crushed - Daily	19733.33 TPD	n/a	n/a
Distillery Sold Volume - Quarterly	2.73 Cr Lts	n/a	n/a
Ethanol Sold Volume - Quarterly	1.51 Cr Lts	n/a	n/a
Financials
5 yr Average ROE	12.11 %	6.27 %	5.66 %
5yr average Equity Multiplier	3.66	1.29	5.58
5yr Average Asset Turnover Ratio	1.39	0.74	1.41
5yr Avg Net Profit Margin	2.52 %	6.83 %	0.79 %
Price to Book	1.64	0.78	2.3
P/E	12.69	12.63	0.0
5yr Avg Cash Conversion Cycle	-7.87 Days	19.57 Days	45.61 Days
Inventory Days	86.35 Days	54.69 Days	32.17 Days
Days Receivable	7.17 Days	13.86 Days	42.68 Days
Days Payable	72.62 Days	46.17 Days	38.17 Days
5yr Average Interest Coverage Ratio	7.81	53.38	1.69
5yr Avg ROCE	26.26 %	8.12 %	12.3 %
5yr Avg Operating Profit Margin	10.69 %	11.44 %	6.35 %
5 yr average Debt to Equity	0.65	0.08	2.23
5yr CAGR Net Profit	43.87 %	20.75 %	9.29 %
5yr Average Return on Assets	3.64 %	5.06 %	1.28 %
Shareholdings
Promoter Holding	42.23 %	37.84 %	74.71 %
Share Pledged by Promoters	0.01 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.51 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	9.05 %	3.0 %	0.03 %

Business

	E.I.D. Parry (I)	GSFC	National Fertilizers
Product Wise Break-Up	Product Wise Break-Up Fertilizers 62.44 Sugar 26.1 Crop Protection 7.84 Distillery 2.25 Co-Generation 0.77 Nutraceuticals 0.6 Single Super Phosphate 0 Muriate Of Potash 0 Urea 0 Phosphatic Fertilizers 0 Government Subsidies 0 Industrial Products 0 Fertilizer Products 0 Own Fertilizers 0 Fertilizer Trading 0 Ammonium Phosphate Sulphate (APS) 0 Muriate of Potash (MOP) 0 Gas Swapping (Sale) 0	Product Wise Break-Up Ammonium Phosphate Sulphate (APS) 0 Own Fertilizers 0 Distillery 0 Industrial Products 26.73 Crop Protection 0 Muriate of Potash (MOP) 0 Gas Swapping (Sale) 0 Muriate Of Potash 0 Single Super Phosphate 0 Sugar 0 Co-Generation 0 Fertilisers 73.27 Urea 0 Fertilizer Trading 0 Fertilizers 0 Government Subsidies 0 Nutraceuticals 0 Phosphatic Fertilizers 0	Product Wise Break-Up Ammonium Phosphate Sulphate (APS) 0 Fertilizers 49.37 Distillery 0 Industrial Products 0 Crop Protection 0 Muriate of Potash (MOP) 0 Gas Swapping (Sale) 0 Muriate Of Potash 0 Single Super Phosphate 0 Sugar 0 Co-Generation 0 Fertilizer Products 0 Urea 0 Fertilizer Trading 48.09 Fertilizers 0 Government Subsidies 0 Nutraceuticals 0 Phosphatic Fertilizers 0 Others 2.54
Location Wise Break-Up	Location Wise Break-Up India 87.91 Europe 0 North America 0 Others 12.09	Location Wise Break-Up North America 0 India 100.0 Europe 0	Location Wise Break-Up North America 0 India 100.0 Europe 0
Distribution Channel	Distribution Channel Institutional Business 59.0 Retail 18.0 Others 23.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Nutraceuticals 74.84 Crop Protection 25.16 Sugar 0 Distillery 0 Nutraceuticals 0 Co-Generation 0 Industrial Products 0 Fertilizer Products 0 Fertilizers Trading 0 Own Fertilizers 0	Operating Profit Break-Up Own Fertilizers 0 Distillery 0 Industrial Products 0 Crop Protection 0 Sugar 0 Co-Generation 0 Fertilisers 100.0 Fertilizers Trading 0 Nutraceuticals 0	Operating Profit Break-Up Own Fertilizers 58.24 Distillery 0 Industrial Products 0 Crop Protection 0 Sugar 0 Co-Generation 0 Fertilizer Products 0 Fertilizers 35.43 Nutraceuticals 0 Others 6.33
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 99.4 Europe 0 North America 0 Others 0.6	-	-
Asset Break-Up	Asset Break-Up Nutrient & Allied Business 51.43 Processed Sugar 15.29 Crop Protection 9.23 Distillery 3.11 Nutraceuticals 1.43 Co-generation 1.23 Industrial Products 0 Fertilizer Products 0 Fertilizers Trading 0 Own Fertilizers 0 Others 18.28	Asset Break-Up Own Fertilizers 0 Distillery 0 Industrial Products 13.02 Crop Protection 0 Nutrient & Allied Business 0 Co-generation 0 Fertilisers 27.07 Fertilizers Trading 0 Processed Sugar 0 Nutraceuticals 0 Others 59.91	Asset Break-Up Own Fertilizers 45.69 Distillery 0 Industrial Products 0 Crop Protection 0 Nutrient & Allied Business 0 Co-generation 0 Fertilizer Products 0 Fertilizers 41.43 Processed Sugar 0 Nutraceuticals 0 Others 12.88

E.I.D. - Parry (India) Ltd.

E.I.D. - Parry (India) Ltd.

SIGN UP FOR FREE