Electrosteel Castings Ltd.

Financial

	Electrost Castings	Balu Forge Industrie	Kirloskar Ferrous
Operational Metrics
Coke
Capacity Utilization - Met Coke	59.35 %	n/a	n/a
Manufacturing Capacity - Metallurgical Coke	604000.0 MTPA	n/a	n/a
DI Pipes
Manufacuring Capacity - Ductile Iron Pipe	800000.0 MTPA	n/a	n/a
Capacity Utilization - Ductile Iron Pipe	99.99 %	n/a	n/a
Capacity Utilization - Cast Iron Pipes	37.52 %	n/a	n/a
Metals
Manufacturing Capacity - Hot Metals	818000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	6.66 %	16.32 %	14.47 %
5yr average Equity Multiplier	1.94	1.79	2.22
5yr Average Asset Turnover Ratio	0.65	0.88	0.97
5yr Avg Net Profit Margin	4.82 %	11.11 %	6.97 %
Price to Book	1.25	7.07	2.31
P/E	8.88	38.08	34.89
5yr Avg Cash Conversion Cycle	120.67 Days	109.52 Days	76.1 Days
Inventory Days	113.4 Days	43.28 Days	72.67 Days
Days Receivable	59.1 Days	139.85 Days	50.9 Days
Days Payable	58.26 Days	98.4 Days	46.32 Days
5yr Average Interest Coverage Ratio	2.65	6.52	10.42
5yr Avg ROCE	11.86 %	24.1 %	17.61 %
5yr Avg Operating Profit Margin	12.86 %	14.52 %	14.7 %
5 yr average Debt to Equity	0.58	0.24	0.46
5yr CAGR Net Profit	35.65 %	65.17 %	-3.02 %
5yr Average Return on Assets	3.49 %	9.68 %	6.52 %
Shareholdings
Promoter Holding	46.21 %	55.25 %	50.9 %
Share Pledged by Promoters	11.44 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.13 %	-10.99 %	-8.06 %
Change in Mutual Fund Holding (3 Yrs)	-0.95 %	0.1 %	1.28 %

Business

	Electrost Castings	Balu Forge Industrie	Kirloskar Ferrous
Product Wise Break-Up	Product Wise Break-Up Ductile Iron Pipe 85.86 Cast Iron pipes 2.85 Execution of turnkey projects 0 Coke and Coal 0 Steel forging (Cranshaft) 0 Tubes 0 Castings 0 Pig Iron 0 Others 11.29	Product Wise Break-Up Pig Iron 0 Coke and Coal 0 Tubes 0 Castings 0 Forging 100.0 Cast Iron pipes 0 Ductile Iron Pipe 0 Execution of turnkey projects 0	Product Wise Break-Up Pig Iron 30.04 Coke and Coal 0 Tubes 36.26 Casting 24.27 Steel forging (Cranshaft) 0 Cast Iron pipes 0 Ductile Iron Pipe 0 Execution of turnkey projects 0 Others 9.43
Location Wise Break-Up	Location Wise Break-Up India 87.0 Rest of the World 13.0 International 0 Domestic 0	Location Wise Break-Up India 0 International 100.0 Domestic 0 Rest of the World 0	Location Wise Break-Up India 95.13 International 0 Domestic 0 Rest of the World 0 Others 4.87
Customer Segment	Customer Segment Non Government 92.06 Government 7.94 Industrial Machinery 0 Heavy Engineering 0 Power Generation 0 Oil & Gas 0 Defence 0 Agriculture 0 Heavy Trucks 0	Customer Segment Agriculture 55.0 Government 0 Power Generation 15.0 Industrial Machinery 5.0 Non Government 0 Defence 5.0 Heavy Trucks 5.0 Heavy Engineering 10.0 Oil & Gas 5.0	-